9560 Waverly Drive
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 9, 2023 | Sold | ||
| Sold | |||
| Jul 31, 2023 | Listed by Alluvion Realty Group, LLC | $182,500 | |
| Listed by Alluvion Realty Group, LLC | |||
| Jun 5, 2023 | Sold | ||
| Sold | |||
| May 19, 2023 | Listed by Home Pros Real Estate Group | $119,000 | |
| Listed by Home Pros Real Estate Group | |||
| | |||
|
Attention all Investor!!
Move in ready home with lots of potential. Minor repairs/TLC needed. Agents bring in all your investor clients. Home was previously partially updated to include a new roof, some double pane windows (living room, kitchen and den area)
and REFRIGERATED A/C.
Home is priced to sell fast! Bring your best and final cash/hard money offers!
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017