Bryan
951 Pine Needle Drive
$275,000
●
House -
Off Market
951 Pine Needle Drive
Ellabell, GA 31308
4 Beds
3 Baths
2,240 Ft²
$304,900
RealtyHop Estimate
0.00%
Since Dec 1, 2023
National-US
Primary Model
About This Property
Unique home on over an acre homesite! NO HOA AND 4 BEDROOMS PLUS AN
OFFICE, MUDROOM & 3 FULL BATHS! New PRIVACY FENCE on right side of
home, freshly painted and new metal roof. Another super feature is
the fact that theres NO carpet --ceramic tile and wood flooring!
The kitchen has a separate pantry, breakfast bar, and dining area.
The kitchen & spacious living room have beautiful ceiling beams
that add character. Downstairs is 3 bedrooms, 2 full baths, foyer
and large tiled bonus room. Wide stairs lead from the living room
to the upstairs bedroom, full bath and separate office. The master
bath has a jetted garden tub and a seperate walk in shower. The
large front yard has majestic trees and theres a workshop/carport
in the back yard. Get back to nature yet love close to the new
Hyundai Plant, I-16, Statesboro and Pooler!
Unit Size
2,240 Ft²
Days on Market
49 days
Land Size
1.17 acres
Price per sqft
$136
Property Type
House
Property Taxes
$112
HOA Dues
-
Year Built
1994
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 13 months ago (GAMLS #10203079)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 18, 2024 | Listed | $309,000 | |
| Listed | |||
| | |||
|
Lovely traditional southern cottage under the oaks complete with a "tin roof". Beautiful mature oak trees add to the appeal of this 1 acre + property located a few minutes from both Hyundai and Black Creek Golf Club. Easy commute to Ft. Stewart and Hunter and about 30 minutes to Savannahs Historic District or Statesboro and Georgia Southern University. This home is move in ready with 4 or 5 bedrooms plus an upstairs bonus room with a full bath. Master is downstairs with walk in shower and jetted tub. Detached workshop with power, bathroom and storage for boat,car,atvs or possible conversion to ADU.
| |||
| Nov 3, 2023 | Sold | ||
| Sold | |||
| Oct 27, 2023 | No longer available | - | |
| No longer available | |||
| Oct 6, 2023 | Price Decreased |
$304,900
↓ $10K
(3.2%) | |
| Price Decreased | |||
| Sep 14, 2023 | Price Increased |
$314,900
↑ $10K
(3.3%) | |
| Price Increased | |||
Show More
Property Highlights
Parking Available
Air Conditioning
Garage
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Bryan
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Melissa Thurston, Summit Homes and Land, LLC
Last Updated: 13 months ago
Data Source: GAMLS, MLS# 10203079
Last Updated: 13 months ago
Data Source: GAMLS, MLS# 10203079
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision.
Copyright 2026 GAMLS. All rights reserved.
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Copyright 2026 GAMLS. All rights reserved.
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017