95 Beacon St
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 18, 2025 | Sold | ||
| Sold | |||
| Jun 8, 2025 | In contract | - | |
| In contract | |||
| Jun 6, 2025 | Listed | $469,000 | |
| Listed | |||
| |||
|
Presenting this charming Antique Colonial featuring an open floor plan, living and dining area with a cozy electric fireplace. Sliding door leads to a patio and fenced backyard with a beautiful inground pool—perfect for relaxing or entertaining. The kitchen offers hardwood floors, ceiling fans, and granite countertops. Good-sized bedrooms with hardwood floors, plus 2 full baths and vinyl windows for added comfort. Enjoy energy efficiency with a 3-zone Navien boiler, tankless water heater, and solar panels to help reduce electric costs. Fantastic location near supermarkets, restaurants, and with easy access to major routes—classic charm meets modern convenience! SHOWINGS START AT OPEN HOUSE SATURDAY, JUNE 7 AT 12 PM
| |||
| Nov 5, 2021 | Sold | ||
| Sold | |||
| Sep 16, 2021 | Listed by Realty World Advantage | $330,000 | |
| Listed by Realty World Advantage | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017