939 SE Willoughby Trace #45
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 22, 2026 | In contract | - | |
| In contract | |||
| Oct 14, 2026 | Price Decreased |
$450,000
↓ $49K
(9.8%) | |
| Price Decreased | |||
| Jul 31, 2026 | Price Decreased |
$499,000
↓ $36K
(6.7%) | |
| Price Decreased | |||
| Jun 30, 2026 | Price Decreased |
$535,000
↓ $40K
(7%) | |
| Price Decreased | |||
| Jun 2, 2026 | Listed by Water Pointe Realty Group | $575,000 | |
| Listed by Water Pointe Realty Group | |||
| |||
|
Welcome to one of Stuart’s most prestigious gated communities, where exceptional quality and craftsmanship define this beautiful 3 bedroom, 3 bath residence, 2 car garage with almost 2300 sf. Thoughtfully designed with handcrafted millwork, crown moldings, solid-core 8-foot doors, upscale tile, luxury vinyl flooring, plantation shutters, and soaring 14-foot ceilings in the main living areas. The gourmet kitchen features handcrafted wood cabinetry, granite countertops, and a built-in refrigerator. The spacious primary suite offers two walk-in closets, a soaking tub, and a covered balcony with access from the primary, living room and 3rd bedroom. All living areas are located on one floor and accessed by a private elevator or staircase. Impact glass throughout. This intimate 27-unit community includes a private clubhouse, pool, fitness center, and kitchen. Walking distance to shops, restaurants, Willoughby Golf Club, and minutes from downtown Stuart and beaches! Your home awaits!
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/23/2021
|
3 Bed
|
3 Bath
|
2272 ft²
|
$525,000
3 Bed
3 Bath
2272 ft²
|
$469,000
-10.67%
02/01/2022
|
Jill McCarthy Thogersen
Water Pointe Realty Group
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017