$335,000
●
Condo -
Off Market
93 Pilgrim Circle #93
Methuen, MA 01844
2 Beds
2 Baths,
1
Half Bath
958 Ft²
$2,051
Est. Monthly
$299
HOA / Fees
6.66%
Cap Rate
About This Property
This well maintained 4 room, 2 bedroom 1.5 bath Town House is
located in Colonial Village. The large living room, ideal for
entertaining, features 2 windows providing plenty of light, crown
moldings and a large ceiling fan. A framed doorway leads to
an eat-in kitchen with updated appliances, granite counter tops and
plenty of cabinets for storage. The back hall provides access
to the laundry room with both a washer and dryer and the half bath.
The upstairs area has 2 large bedrooms with good size closets
as well as a full bath. There is also a walk-up attic
(insulated but unfinished) that provides a large area for your
storage needs. The back door allows access to a small patio area
and 2 parking spaces. This unit is close to highways and shopping.
Unit Size
958 Ft²
Days on Market
-
Land Size
-
Price per sqft
$327
Property Type
Condo
Property Taxes
$215
HOA Dues
$299
Year Built
1970
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (MLSPIN #73236924)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 10, 2024 | Sold | ||
| Sold | |||
| May 13, 2024 | Listed by Century 21 McLennan & Company | $312,900 | |
| Listed by Century 21 McLennan & Company | |||
Property Highlights
Parking Available
Air Conditioning
Interior Details
Level: First
Features: Ceiling Fan(s), Flooring - Laminate
Level: Second
Features: Bathroom - Full
Level: Second
Features: Ceiling Fan(s), Closet, Flooring - Wall to Wall Carpet
Features: Bathroom - Half
Level: First
Features: Ceiling Fan(s), Closet, Flooring - Wall to Wall Carpet, Attic Access
Level: Second
Level: First
Features: Ceiling Fan(s), Flooring - Hardwood
Features: Yes
Half Bathrooms: 1
Full Bathrooms: 1
Interior Features: Walk-up Attic
Appliances: Range, Dishwasher, Refrigerator, Washer, Dryer
Flooring Type: Wood, Vinyl, Carpet
Laundry Features: First Floor, In Unit
Rooms: 4
Basement: N
Parking Details
Parking Features: Off Street
Exterior Details
Entry Level: 1
Year Built Source: Public Records
Year Built Details: Actual, Renovated Since
PropertySubType: Condominium
Building Name: Colonial Village
Structure Type: Townhouse
Stories (Total): 2
Building Area Units: Square Feet
Construction Materials: Frame
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: MB
Parcel Number: 2050034
Water Source: Public
Financial Details
Tax Map Number: 01111
Tax Assessed Value: $254,800
Tax Annual Amount: $2,578
Utilities Details
Utilities: for Electric Range
Cooling Type: Central Air
Heating Type: Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal, Trash
Association Fee Frequency: Monthly
HOA Fee: $299
Community Features: Public Transportation, Shopping, Golf, Medical Facility, Highway Access, House of Worship, Public School
Pets Allowed: Unknown
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/13/2024
|
2 Bed
|
2 Bath
|
958 ft²
|
$312,900
2 Bed
2 Bath
958 ft²
|
$335,000
+7.06%
07/10/2024
|
Sara Ibrahim
Cameron Real Estate Group - Framingham
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017