50
Map
9295 W 77th Dr
About This Property
Inside, the main level offers a comfortable and functional layout with a front living room and dining room, spacious kitchen with oak cabinetry, tile flooring, pantry/coffee bar area, and a cozy family room centered around the fireplace. Sliding doors off the kitchen extend the living space outdoors to a private deck and backyard oasis designed to capture the peaceful surroundings and Colorado sunsets. The main level also includes laundry, powder bath, and convenient access to the attached 2-car garage with additional side parking.
Upstairs, you'll find four bedrooms including a spacious primary suite with private ensuite bath, plus three additional guest bedrooms and a full bath. The unfinished walk-out basement provides endless opportunity to expand and personalize, already featuring a new sewer line and direct backyard access.
Lovingly maintained by its original owner, this home offers a rare combination of location, privacy, views, and future potential-all with close proximity to Standley Lake, Whole Foods Market, Indian Tree Golf Club, shopping, dining, and an easy Colorado lifestyle connected to nature.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 18, 2026 | Sold | ||
| Sold | |||
| May 31, 2026 | In contract | - | |
| In contract | |||
| May 28, 2026 | Listed | $850,000 | |
| Listed | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017