925 Eldridge Road #81
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 15, 2022 | Sold | ||
| Sold | |||
| Mar 21, 2022 | Listed by D.R. Horton Realty of GA Inc. | $522,760 | |
| Listed by D.R. Horton Realty of GA Inc. | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/23/2025
| |
5 Bed
|
4 Bath
|
-
|
$525,000
5 Bed
4 Bath
|
$499,000
-4.95%
04/21/2025
|
John McClelland
Coldwell Banker Bullard Realty
|
|
03/16/2022
| |
5 Bed
|
4 Bath
|
3661 ft²
|
$520,730
5 Bed
4 Bath
3661 ft²
|
-
-
|
Gates at Pates Creek
D.R. Horton - Atlanta East
|
|
03/21/2022
|
5 Bed
|
4 Bath
|
3600 ft²
|
$522,760
5 Bed
4 Bath
3600 ft²
|
$530,820
+1.54%
08/15/2022
|
Allyn Solomon Jr
D.R. Horton Realty of GA Inc.
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017