Middlesex
92A Willow Street #2
39
Map
$1,339,000
↓ $50K (3.6%)
●
Condo -
For Sale
92A Willow Street #2
Acton, MA 01720
3 Beds
3 Baths
4,100 Ft²
Upcoming Open House
1PM - 2:30PM, Sun, Oct 18
-
Book now
$6,935
Est. Monthly
$360
HOA / Fees
2.64%
Cap Rate
About This Property
MOVE-IN READY! Premier New Construction-Last One Available!
Beautifully designed 3,000 sq. ft. home with expansion potential,
including a walk-up insulated attic. Bright, open-concept layout
with custom millwork, recessed lighting, a first-floor Pooja Room,
and a chef's kitchen featuring quartz countertops and a walk-in
pantry. The primary suite offers a spa-like bath with walk-in
shower and dual vanities. Flexible living includes two home
offices, bonus room, oversized laundry, and a two-car garage with
EV wiring. Seller will finish approximately 1,100 sq. ft. of
lower-level space for an additional $59,000. Enjoy a wrap-around
porch and deck, plus hardwired Ethernet and efficient two-zone
heating and cooling. Conveniently located near the train, shopping,
dining, top-rated schools, and West Acton Village.
Unit Size
4,100 Ft²
Days on Market
-
Land Size
0.92 acres
Price per sqft
$327
Property Type
Condo
Property Taxes
-
HOA Dues
$360
Year Built
-
Listed By
Jim J. D Agostine
Commonwealth Properties Group
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 9 hours ago (MLSPIN #73544689)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 31, 2026 | Price Decreased |
$1,339,000
↓ $50K
(3.6%) | |
| Price Decreased | |||
| Jul 5, 2026 | Listed by Country Real Estate Inc. | $1,389,000 | |
| Listed by Country Real Estate Inc. | |||
Property Highlights
Garage
Parking Available
Air Conditioning
Fireplace
Parking Details
Has Garage
Garage Spaces: 2
Open Parking Spaces: 2
Interior Details
Full Bathrooms: 3
Interior Features: Closet, Home Office, Bonus Room, Walk-up Attic
Appliances: Range, Dishwasher, Microwave, Refrigerator, Range Hood
Flooring Type: Tile, Carpet, Hardwood, Flooring - Hardwood
Door Features: Insulated Doors
Rooms: 9
Has Fireplace
Fireplace Features: Living Room
Fireplaces: 1
Basement: Y
Exterior Details
Has Property Attached
Square Footage: 4100
Square Footage Source: $0
Year Built Source: Owner
Year Built: 2026
Building Area Total: 4100
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Lot Size Area: 0.92
Lot Size Units: Acres
Lot Size Acres: 0.92
Lot Size Square Feet: 40000
Water Source: Public
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air, Heat Pump
Sewer : Private Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal
HOA Fee: $360
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017