$419,900
●
Condo -
In Contract
92 Grant Rd #B
Devens, MA 01434
3 Beds
2 Baths,
1
Half Bath
1,575 Ft²
$2,340
Est. Monthly
$278
HOA / Fees
8.51%
Cap Rate
About This Property
Deed-Restricted, Affordable Unit- Townhouse-style 3-bedroom,
2.5-bathroom condo built in 2021 in the Emerson Green community of
Devens, Massachusetts, featuring 9-foot ceilings, a custom kitchen
with granite countertops and stainless steel ENERGY STAR
appliances, and hardwood floors across the first-floor living area.
Energy-efficient construction includes air source heat pumps for
heating and cooling, insulated windows and doors, plus a detached
1-car garage and 2 off-street parking spaces on a paved driveway.
Located near public transportation, the T-station, walking and
jogging trails, and major highways! Applicant must occupy the unit.
Interested parties must apply through Metro West Collaborative
Development. https://metrowestcd.org/need-help/homes-for-sale/
Unit Size
1,575 Ft²
Days on Market
-
Land Size
-
Price per sqft
$267
Property Type
Condo
Property Taxes
-
HOA Dues
$278
Year Built
-
Listed By
Fermin Group
Century 21 North East
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 months ago (MLSPIN #73545845)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 3, 2026 | In contract | - | |
| In contract | |||
| Sep 16, 2026 | Price Decreased |
$419,900
↓ $20K
(4.5%) | |
| Price Decreased | |||
| Jul 7, 2026 | Listed by Century 21 North East | $439,750 | |
| Listed by Century 21 North East | |||
| Jul 19, 2021 | Sold | ||
| Sold | |||
| Jun 15, 2021 | Listed by William Raveis R.E. & Home Services | $391,200 | |
| Listed by William Raveis R.E. & Home Services | |||
| | |||
|
**INCOME/ASSET RESTRICTION** Sunny open living area with 9' ceilings, custom kitchen with granite counter tops and stainless steel appliances, Hardwood floors in 1st floor Living area, stairs and upstairs hallway! Thoughtfully designed to reflect the principles of smart, connected community living w/ sustainably constructed, energy efficient & intentionally compact homes. Easy access to public transportation, main roads, nearby businesses and high quality Harvard schools. Buyers must meet income & asset eligibility set forth in the attached packet from MCO Housing. Applicant can not own another property at time of purchase. Household income limits: 1-$89,600, 2-$102,400, 3-$115,200, 4-$127,900, 5-$138,200, 6-$148,400. Total household assets not to exceed $400,000.
| |||
Property Highlights
Garage
Parking Available
Air Conditioning
Parking Details
Has Garage
Parking Features: Detached, Off Street
Garage Spaces: 1
Open Parking Spaces: 2
Interior Details
Half Bathrooms: 1
Full Bathrooms: 2
Appliances: ENERGY STAR Qualified Refrigerator, ENERGY STAR Qualified Dryer, ENERGY STAR Qualified Dishwasher, ENERGY STAR Qualified Washer, Range, Plumbed For Ice Maker
Door Features: Insulated Doors
Laundry Features: Electric Dryer Hookup
Rooms: 6
Basement: Y
Exterior Details
Has Property Attached
Square Footage: 1575
Year Built Source: Builder
Year Built: 2021
Waterfront Features: Lake/Pond, Beach Ownership(Public)
Building Name: Emerson Green
Building Area Total: 1575
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Patio
Lot Size Units: Acres
Water Source: Public
Utilities Details
Cooling Type: Ductless, Air Source Heat Pumps (ASHP)
Heating Type: Forced Air, Ductless, Air Source Heat Pumps (ASHP)
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Snow Removal, Road Maintenance
HOA Fee: $278
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/15/2021
|
3 Bed
|
3 Bath
|
1525 ft²
|
$391,200
3 Bed
3 Bath
1525 ft²
|
$391,200
07/19/2021
|
Knox Real Estate Group
William Raveis R.E. & Home Services
| |
|
05/14/2019
|
3 Bed
|
3 Bath
|
1753 ft²
|
$460,000
3 Bed
3 Bath
1753 ft²
|
$466,520
+1.42%
12/02/2020
|
Stephen Stratford
William Raveis R.E. & Home Services
| |
|
04/02/2019
|
3 Bed
|
3 Bath
|
1753 ft²
|
$460,000
3 Bed
3 Bath
1753 ft²
|
$496,081
+7.84%
12/16/2020
|
Knox Real Estate Group
William Raveis R.E. & Home Services
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017