913 Vail Highlands Circle
About This Property
The living room features wood-look laminate flooring, a vaulted ceiling, and a center beam that adds architectural flair, while a wood-burning fireplace creates a natural focal point. The efficient galley kitchen includes stainless appliances, warm-toned cabinetry, and a custom barnwood-style backsplash, with a connected dining area nearby for easy flow.
The split floor plan enhances privacy, with the primary suite offering dual vanities, a walk-in closet, and views of the backyard. Two additional bedrooms and a second full bath are positioned on the opposite side of the home. A dedicated laundry room and two-car garage add everyday convenience, and a smart Ecobee thermostat brings modern comfort and energy efficiency into the mix.
The spacious, fully fenced backyard offers plenty of potential for outdoor enjoyment. The open patio area is ideal for hosting, relaxing, or firing up the grill for weekend BBQs. With its prime location near Spring Valley Elementary and easy access to Hewitt Dr, Spring Valley Rd, and I-35, this home offers both accessibility and a sense of peaceful retreat.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 9, 2025 | Sold | ||
| Sold | |||
| Jun 17, 2025 | In contract | - | |
| In contract | |||
| May 11, 2025 | Price Decreased |
$275,000
↓ $12K
(4%) | |
| Price Decreased | |||
| Apr 15, 2025 | Listed by Keller Williams Realty, Waco | $286,500 | |
| Listed by Keller Williams Realty, Waco | |||
| Jul 22, 2022 | No longer available | - | |
| No longer available | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017