$214,900
●
House -
Off Market
911 Northern Dancer DR
Copperas Cove, TX 76522
4 Beds
2 Baths
1,465 Ft²
$1,382
Est. Monthly
8.23%
Cap Rate
About This Property
Highly desired MORSE VALLEY. Have your agent make an appt to see
this beautiful home. Sellers have made some amazing touch-ups to
this wonderful 4BR 2Bath home including: fresh paint on living room
walls, trim, kitchen cabinets & doors, tree trimming and a new
flowerbed. Walking distance to Clements/Parsons Elementary. Covered
front entry and spacious covered back patio. New luxury vinyl plank
flooring-carpet in bedrooms, Stainless Steel: dishwasher, microwave
& smooth surface range. Cozy master ensuite with secondary bathroom
between the three secondary bedrooms. Ceiling fans, plant ledges in
the living room, kitchen and master ensuite, outside A/C was
recently replaced. 1465 Square Foot - 4BR allows has a lot smaller
area for lower heating/cooling bills. The only 4BR house in MORSE
VALLEY listed below $224000. Assumable VA Loan with an interest
rate at 2.75%. Ask your lender what the investment to assume this
loan is. Current monthly PITI mortgage payment is $1212 and
that,....is way cheaper than rent
Unit Size
1,465 Ft²
Days on Market
-
Land Size
0.23 acres
Price per sqft
$147
Property Type
House
Property Taxes
$326
HOA Dues
-
Year Built
1996
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (Unlock MLS #ACT2972770)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 2, 2024 | In contract | - | |
| In contract | |||
| Jul 1, 2024 | Listed by Vylla Home | $214,900 | |
| Listed by Vylla Home | |||
| May 26, 2019 | No longer available | - | |
| No longer available | |||
| May 8, 2019 | Relisted | $129,900 | |
| Relisted | |||
| Apr 19, 2019 | No longer available | - | |
| No longer available | |||
Show More
Property Highlights
Garage
Air Conditioning
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Copperas Cove
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Billy Waddell
Listed Office: Vylla Home - Listing courtesy of Unlock MLS
Phone: (713) 647-2349
Last Updated: 2024-08-02 18:26:01
Data Source: Unlock MLS, MLS# ACT2972770
Details provided by Unlock MLS as Distributed by MLS Grid and may not match the public record.
Listed Office: Vylla Home - Listing courtesy of Unlock MLS
Phone: (713) 647-2349
Last Updated: 2024-08-02 18:26:01
Data Source: Unlock MLS, MLS# ACT2972770
Based on information from Unlock MLS (alternatively, from ACTRIS). Neither the Board nor ACTRIS guarantees or is in any way responsible for its accuracy. All data is provided “AS IS” and with all faults. Data maintained by the Board or ACTRIS may not reflect all real estate activity in the market. Information being provided is for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some IDX listings have been excluded from this website.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017