$360,000
●
House -
Off Market
9105 Red Brush Trail
Fort Worth, TX 76131
4 Beds
0 Bath
1,762 Ft²
$2,398
Est. Monthly
$37
HOA / Fees
5.88%
Cap Rate
About This Property
One of just a handful of lots in the neighborhood with an oversized
lot at over a third of an acre at the end of a cul-de-sac for the
ultimate location. Across from the front door is a greenbelt so
there's not a lot of traffic that comes down your new street! The
interior is finished with a light tile throughout the living areas.
The kitchen cabinetry has new hardware installed by the owner along
with an upgraded Craftsman quiet garage door opener that can be
operated remotely. You also get an ADT monitored security system
with remote operation of the HVAC, front door, lighting,
irrigation, and security cameras accessible from your phone. This
is the number one selling floor plan constructed by this builder
but upgraded and well maintained by the owner with more mature
landscaping with overhead cabinetry outlets, blinds throughout,
covered patio, and 9 foot ceilings. Another big plus is the
property is walking distance to one of three pools in the HOA.
Unit Size
1,762 Ft²
Days on Market
-
Land Size
0.33 acres
Price per sqft
$199
Property Type
House
Property Taxes
$642
HOA Dues
$37
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (NTREIS #20874181)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 26, 2025 | Sold | ||
| Sold | |||
| Mar 25, 2025 | In contract | - | |
| In contract | |||
| Mar 18, 2025 | Listed by Elite4Realty, LLC | $350,000 | |
| Listed by Elite4Realty, LLC | |||
| Apr 28, 2023 | Sold | ||
| Sold | |||
| Mar 13, 2023 | Listed by Bilodeau Group | $365,000 | |
| Listed by Bilodeau Group | |||
| | |||
|
This property is better than new. One of just a handful of lots in the neighborhood with an oversized lot at over a third of an acre at the end of a cul-de-sac for the ultimate location. Across from the front door is a greenbelt so there's not a lot of traffic that comes down your new street! The interior is finished with a light tile throughout the living areas. The kitchen cabinetry has new hardware installed by the owner along with an upgraded Craftsman quiet garage door opener that can be operated remotely. You also get an ADT monitored security system with remote operation of the HVAC, front door, lighting, irrigation, and security cameras accessible from your phone. This is the number one selling floor plan constructed by this builder but upgraded and well maintained by the owner with more mature landscaping with overhead cabinetry outlets, blinds throughout, covered patio, and 9 foot ceilings. Another big plus is the property is walking distance to one of three pools in the HOA.
| |||
Property Highlights
Garage
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Fort Worth
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: John Nguyen, Elite4Realty, LLC
Last Updated: 2 years ago
Data Source: NTREIS MLS, MLS# 20874181
Details provided by NTREIS and may not match the public record
Last Updated: 2 years ago
Data Source: NTREIS MLS, MLS# 20874181
Details provided by NTREIS and may not match the public record
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017