$580,000
●
House -
Off Market
903 Donnan Pl
Vista, CA 92084
5 Beds
3 Baths
1,898 Ft²
$899,608
RealtyHop Estimate
56.45%
Since Mar 1, 2018
National-US
Primary Model
About This Property
Guest house! Single Level! 1/3 acre! View!
Gorgeous kitchen with custom cabinetry, custom concrete
counter tops, stainless appliances, wood floors, and wide open
floor plan! Main home has 3 bedrooms and 2 bathrooms.
Guest house is a studio plus a bedroom. Large finished
2 car garage, plus large storage shed. LOTS of fruit trees,
drip irrigation, quiet, private cul-de-sac, close to a growing and
prosperous area of Vista. GREAT views of 4th of July
Fireworks at Brengle Terrace Park. Neighborhoods: Vista Other Fees:
0 Sewer: Sewer Connected Topography: LL,SSLP Bed 2 Dimension:
14x11 Bed 3 Dimension: 11x10 Bed 4 Dimension: 17x14 Bed 5
Dimension: x Dining Room Dimen: 0x0 Family Room Dim: 19x17 Kitchen
Dim: 12x8 Living Room Dim: 0x0 Master Bedroom Dim: 15x11 Guest
House Est. SQFT: 450
Unit Size
1,898 Ft²
Days on Market
53 days
Land Size
0.33 acres
Price per sqft
$303
Property Type
House
Property Taxes
-
HOA Dues
-
Year Built
1975
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (SDMLS #170063239)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 13, 2018 | Sold | ||
| Sold | |||
| Dec 22, 2017 | Listed by E & V Ranch and Coast, Inc. | $575,000 | |
| Listed by E & V Ranch and Coast, Inc. | |||
Property Highlights
Air Conditioning
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Vista
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Trevor Smith, E & V Ranch and Coast, Inc.
Last Updated: 4 months ago
Data Source: CRMLS, MLS# 170063239
Last Updated: 4 months ago
Data Source: CRMLS, MLS# 170063239
The multiple listing data appearing on this website, or contained in reports produced therefrom, is owned and copyrighted by California Regional Multiple Listing Service, Inc. ("CRMLS") and is protected by all applicable copyright laws. Information provided is for viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. All listing data, including but not limited to square footage and lot size is believed to be accurate, but the listing Agent, listing Broker and CRMLS and its affiliates do not warrant or guarantee such accuracy. The viewer should independently verify the listed data prior to making any decisions based on such information by personal inspection and/or contacting a real estate professional. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017