903 18th St #301
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 10, 2020 | Sold | ||
| Sold | |||
| Jun 26, 2020 | Listed by RE/MAX of Boulder, Inc | $550,000 | |
| Listed by RE/MAX of Boulder, Inc | |||
| Mar 17, 2011 | Sold | ||
| Sold | |||
| Dec 27, 2010 | Listed | $289,000 | |
| Listed | |||
| | |||
|
Terrific location just one block from CU campus! Fresh paint and carpeting, new central AC, remodeled kitchen & each BR has its own full bath and parking space (1 in garage). The unit is offered fully furnished! Huge deck provides views to foothills and campus. Never a vacancy in this bldg; last tenants paid $900-$1,000/BR. HOA fee is split as $279 dues and $122 utilities, so the latter can be billed to tenants. Seller will consider financing for right Buyer and price.
| |||
| Jan 19, 2007 | Listed | $264,000 | |
| Listed | |||
| | |||
|
Terrific location just one block from the CU campus ! Each BR has its own private full bath and computer/office alcove. Carpet and hot water heater installed in 2004. Immense deck overlooks campus, with views of the foothills as well. All appliances included, as well as one assigned underground parking space and another off street. Seller will lease back through May 10th. For the right offer, Seller will credit Buyer with $150/mo. for 3 years of HOA fees.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
11/25/2024
|
4 Bed
|
4 Bath
|
1333 ft²
|
$1,050,000
4 Bed
4 Bath
1333 ft²
|
$1,000,000
-4.76%
12/23/2024
|
Steve Sims
Gibbons-White, Inc.
| |
|
02/09/2022
|
Studio
|
-
|
-
|
$875,000
Studio
-
|
$875,000
03/18/2022
|
Keith Kanemoto
RE/MAX Elevate
| |
|
06/26/2020
|
2 Bed
|
2 Bath
|
892 ft²
|
$550,000
2 Bed
2 Bath
892 ft²
|
$550,000
08/10/2020
|
Amie Jablonski
RE/MAX of Boulder, Inc
| |
|
10/24/2012
|
4 Bed
|
4 Bath
|
1333 ft²
|
$469,000
4 Bed
4 Bath
1333 ft²
|
$452,000
-3.62%
11/15/2012
|
Brandon Teeples
The TC Group, LLC
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017