902 Beaverdale Lane
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 21, 2025 | Sold | ||
| Sold | |||
| Jul 21, 2025 | Listed by STELLAR NON-MEMBER OFFICE | $375,000 | |
| Listed by STELLAR NON-MEMBER OFFICE | |||
| | |||
|
Spectacular turnkey, HEATED POOL home, perfect for the first-time buyer, 2nd homeowner or seasoned investor in Airbnb friendly Rockledge, Florida. This fully furnished Coastal Cottage allows for snowbirds looking to ''pad their nest egg'' during the offseason with this legal Airbnb. Conveniently located close to Cocoa Village, Beaches, Orlando, Theme Parks, Cruise Ship Terminals and the USSSA Space Coast Complex. Recently renovated 3 bed, 2 bath 1,397/sq ft home is located in a quiet, well-established area of Rockledge. Roof new in 2019 and HVAC system was installed in 2020 and there is an updated electrical panel. The home has a large formal living room and dining room combo as well as a family room off the kitchen. Home is a split floorplan that has been recently painted throughout. The kitchen has stainless steel appliances, newer cabinets, and granite. The master bedroom has a large walk-in closet, new granite-topped vanity, and ensuite bath with shower.
| |||
| Jun 18, 2025 | In contract | - | |
| In contract | |||
| Jun 15, 2025 | Price Decreased |
$375,000
↓ $25K
(6.2%) | |
| Price Decreased | |||
| Apr 27, 2025 | Price Decreased |
$399,900
↓ $35K
(8.1%) | |
| Price Decreased | |||
Property Highlights
Building Info
Comparables
Status
Price/ft²
Listed On
Sold On
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017