20
Map
$850,000
●
Condo -
For Sale
90 Edgewater Dr #PH25
Coral Gables, FL 33133
2 Beds
2 Baths
1,310 Ft²
$6,753
Est. Monthly
$1,611
HOA / Fees
About This Property
An exceptional opportunity to own a front/center Penthouse unit in
one of Coral Gables' most iconic residential condo buildings Gables
Waterway Towers located in a peaceful, residential neighborhood
within walking distance to Coconut Grove, minutes to South Miami
and downtown Coral Gables. Enjoy breathtaking water views of
Biscayne Bay from a dining terrace overlooking a resort-style pool
and boat dock. This PH condo features high ceilings, a split floor
plan, new floors and spacious living areas with amazing tropical
perspectives. Superb building amenities include 24/7 security,
valet, gym, pool, game room, community/party room + 1 assigned
gated parking space. Top public and private schools. Truly a great
lifestyle opportunity.
Unit Size
1,310 Ft²
Days on Market
251 days
Land Size
-
Price per sqft
$649
Property Type
Condo
Property Taxes
$968
HOA Dues
$1,611
Year Built
-
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 months ago (Miami MLS #A11961433)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 9, 2026 | Listed by Compass Florida, LLC | $850,000 | |
| Listed by Compass Florida, LLC | |||
Property Highlights
Parking Available
Garage
Doorman
Elevator
Air Conditioning
With View
Parking Details
Parking Features: Assigned, Valet, 1 Space
Interior Details
Full Bathrooms: 2
Interior Features: Closet Cabinetry, Split Bedroom, Volume Ceilings
Appliances: Dishwasher, Electric Range, Microwave, Refrigerator
Flooring Type: Other
Door Features: High Impact Doors
Laundry Features: Common Area
Exterior Details
Has Property Attached
Square Footage: 1310
Security Features: Smoke Detector(s), Doorman, Lobby Secured, Private Guards
Architectural Style: High Rise
Year Built: 1969
Waterfront Features: Ocean Access, Seawall
Building Name: GABLES WATERWAY TOWERS
Building Area Total: 1310
Building Area Units: Square Feet
Window Features: Clear Impact Glass, Impact Glass, Sliding, Verticals
Construction Materials: Concrete, CBS Construction
Patio and Porch Features: Deck, Open Balcony
Lot Size Units: Square Feet
Financial Details
Tax Annual Amount: $11,620
Utilities Details
Cooling Type: Central Air, Electric
Heating Type: Central, Electric
Location Details
HOA/Condo/Coop Amenities: Boat Dock, Clubhouse, Laundry, Elevator(s), Exercise Course, Pool, Trash, Business Center, Community Room, Exterior Lighting, Hobby Room, Kitchen Facilities
HOA Fee: $1,611
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/29/2026
|
2 Bed
|
2 Bath
|
1510 ft²
|
$700,000
2 Bed
2 Bath
1510 ft²
|
$685,000
-2.14%
09/29/2026
|
Kim Martin
Engel & Volkers Miami Coral Gables
| |
|
06/23/2026
|
2 Bed
|
2 Bath
|
1310 ft²
|
$835,000
2 Bed
2 Bath
1310 ft²
|
$770,000
-7.78%
10/05/2026
|
Margie Shanti
The Keyes Company
| |
|
04/15/2026
|
1 Bed
|
1 Bath
|
880 ft²
|
$479,000
1 Bed
1 Bath
880 ft²
|
$440,000
-8.14%
08/11/2026
|
Aubreigh Hutchison
EXP Realty LLC
| |
|
05/25/2025
|
1 Bed
|
2 Bath
|
910 ft²
|
$380,000
1 Bed
2 Bath
910 ft²
|
$365,000
-3.95%
07/30/2025
|
Grace Noethen
RE/MAX Advantage Plus
| |
|
02/09/2024
|
1 Bed
|
1 Bath
|
910 ft²
|
$480,000
1 Bed
1 Bath
910 ft²
|
$480,000
04/03/2024
|
Mariolga Lesseur de Parra
Keller Williams Realty Profess
| |
|
09/02/2023
| |
Loft
|
-
|
-
|
$500,000
Loft
-
|
-
-
|
Toni Keel
RE/MAX Advance Realty
|
|
06/24/2023
|
1 Bed
|
1 Bath
|
910 ft²
|
$570,000
1 Bed
1 Bath
910 ft²
|
-
-
|
Tony Rios Jr.
Shelton and Stewart REALTORS
| |
|
05/03/2023
|
2 Bed
|
2 Bath
|
1310 ft²
|
$4,800
2 Bed
2 Bath
1310 ft²
|
-
-
|
Raymond Ray
BHHS EWM Realty
| |
|
04/21/2023
|
1 Bed
|
1.5 Bath
|
910 ft²
|
$550,000
1 Bed
1.5 Bath
910 ft²
|
-
-
|
Arny Leckie
Fortune International Realty
| |
|
03/29/2023
|
2 Bed
|
2 Bath
|
1310 ft²
|
$849,000
2 Bed
2 Bath
1310 ft²
|
-
-
|
Lawrence Mintz
R & M Real Estate Inv. Group
| |
|
03/23/2023
|
2 Bed
|
2.5 Bath
|
1510 ft²
|
$829,000
2 Bed
2.5 Bath
1510 ft²
|
-
-
|
Victoria Zamorano
Realty One Group Evolution
| |
|
02/22/2023
|
1 Bed
|
1.5 Bath
|
910 ft²
|
$419,000
1 Bed
1.5 Bath
910 ft²
|
-
-
|
Jamie Jessic Ginsberg
BHHS EWM Realty
| |
|
11/09/2022
|
2 Bed
|
2 Bath
|
1310 ft²
|
$795,000
2 Bed
2 Bath
1310 ft²
|
-
-
|
Elena Kemper
BHHS EWM Realty
| |
|
10/21/2022
|
1 Bed
|
2 Bath
|
910 ft²
|
$475,000
1 Bed
2 Bath
910 ft²
|
-
-
|
Gabriel Estevez
AJP Ventures Corp.
| |
|
09/06/2022
|
2 Bed
|
2 Bath
|
1373 ft²
|
$810,000
2 Bed
2 Bath
1373 ft²
|
-
-
|
Nicholas Ramirez
Edge 1 Realty
| |
|
07/21/2022
|
2 Bed
|
3 Bath
|
1510 ft²
|
$685,000
2 Bed
3 Bath
1510 ft²
|
-
-
|
Jackie Radice
Arch Realty Inc
| |
|
06/24/2022
|
1 Bed
|
1 Bath
|
910 ft²
|
$417,500
1 Bed
1 Bath
910 ft²
|
$450,000
+7.78%
07/27/2022
|
Susan Froehlich
Nicklaus Vance
| |
|
06/16/2022
|
1 Bed
|
2 Bath
|
910 ft²
|
$400,000
1 Bed
2 Bath
910 ft²
|
-
-
|
Ilene Efthimiou
Coldwell Banker Realty
| |
|
05/02/2022
|
1 Bed
|
2 Bath
|
910 ft²
|
$400,000
1 Bed
2 Bath
910 ft²
|
-
-
|
Riley Smith
BHHS EWM Realty
| |
|
02/14/2022
|
1 Bed
|
2 Bath
|
910 ft²
|
$275,000
1 Bed
2 Bath
910 ft²
|
-
-
|
Carole Smith
Compass Florida LLC
| |
|
01/10/2022
|
2 Bed
|
2 Bath
|
1373 ft²
|
$595,000
2 Bed
2 Bath
1373 ft²
|
$585,000
-1.68%
04/08/2022
|
Dennis Carvajal
One Sotheby's International Realty
| |
|
12/15/2021
|
2 Bed
|
2 Bath
|
1470 ft²
|
$625,000
2 Bed
2 Bath
1470 ft²
|
-
-
|
Linda Chehab
Fortune International Realty
| |
|
12/08/2021
|
1 Bed
|
2 Bath
|
910 ft²
|
$298,000
1 Bed
2 Bath
910 ft²
|
-
-
|
Marilena Pertuz
DecoNova International Group
| |
|
12/01/2021
|
2 Bed
|
3 Bath
|
1510 ft²
|
$599,000
2 Bed
3 Bath
1510 ft²
|
-
-
|
Edward Verdeja
Classic Investments Corp.
| |
|
10/01/2021
|
1 Bed
|
2 Bath
|
910 ft²
|
$395,000
1 Bed
2 Bath
910 ft²
|
$380,000
-3.80%
12/27/2021
|
Hayley Wilson
Compass Florida, LLC
| |
|
08/09/2021
|
1 Bed
|
2 Bath
|
910 ft²
|
$295,000
1 Bed
2 Bath
910 ft²
|
$275,000
-6.78%
09/21/2021
|
Jackie Radice
Arch Realty Inc
| |
|
08/04/2021
|
2 Bed
|
2 Bath
|
1373 ft²
|
$625,000
2 Bed
2 Bath
1373 ft²
|
-
-
|
Bea Evelyn Citron
Compass Florida, LLC
| |
|
07/21/2021
|
2 Bed
|
2 Bath
|
1373 ft²
|
$699,000
2 Bed
2 Bath
1373 ft²
|
-
-
|
Elena Kemper
BHHS EWM Realty
| |
|
06/14/2021
|
2 Bed
|
3 Bath
|
1510 ft²
|
$650,000
2 Bed
3 Bath
1510 ft²
|
-
-
|
Sophie Mavroleon PA
RE/MAX Advance Realty
| |
|
06/08/2021
|
1 Bed
|
2 Bath
|
-
|
$310,000
1 Bed
2 Bath
|
-
-
|
Marilena Pertuz
DecoNova International Group
| |
|
05/28/2021
|
1 Bed
|
2 Bath
|
910 ft²
|
$325,000
1 Bed
2 Bath
910 ft²
|
-
-
|
Margarita Ferro
Keller Williams Capital Realty
| |
|
05/17/2021
|
2 Bed
|
3 Bath
|
1510 ft²
|
$585,000
2 Bed
3 Bath
1510 ft²
|
-
-
|
Francis Brugal
BZG International, LLC
| |
|
05/12/2021
|
1 Bed
|
2 Bath
|
910 ft²
|
$325,000
1 Bed
2 Bath
910 ft²
|
-
-
|
Jessica Issa
Primary One Realty
| |
|
05/06/2021
|
1 Bed
|
1 Bath
|
910 ft²
|
$345,000
1 Bed
1 Bath
910 ft²
|
$350,000
+1.45%
06/16/2021
|
Russell Moss
Moss & Company Realty Inc
| |
|
04/12/2021
|
1 Bed
|
1 Bath
|
880 ft²
|
$318,000
1 Bed
1 Bath
880 ft²
|
$318,000
05/24/2021
|
Joanne Jones
Compass Florida, LLC.
| |
|
03/01/2021
|
1 Bed
|
2 Bath
|
910 ft²
|
$289,000
1 Bed
2 Bath
910 ft²
|
$270,000
-6.57%
06/25/2021
|
Belen Araujo De Zerpa
The Keyes Company
| |
|
02/28/2021
|
1 Bed
|
2 Bath
|
910 ft²
|
$310,000
1 Bed
2 Bath
910 ft²
|
-
-
|
Denise Moreno
Robau & Associates
| |
|
02/09/2021
| |
1 Bed
|
2 Bath
|
910 ft²
|
$330,000
1 Bed
2 Bath
910 ft²
|
-
-
|
Denise Moreno
Robau & Associates
|
|
02/07/2021
|
1 Bed
|
2 Bath
|
910 ft²
|
$355,000
1 Bed
2 Bath
910 ft²
|
-
-
|
Alec Macias
Sea Grove Realty
| |
|
02/04/2021
|
1 Bed
|
2 Bath
|
910 ft²
|
$330,000
1 Bed
2 Bath
910 ft²
|
-
-
|
Ana Maria Alexander
Berkshire Hathaway HomeServices Florida Realty
| |
|
12/11/2020
|
1 Bed
|
2 Bath
|
910 ft²
|
$325,000
1 Bed
2 Bath
910 ft²
|
-
-
|
John Eaton
Jeanne Baker Real Estate, LLC.
| |
|
12/10/2020
|
2 Bed
|
3 Bath
|
1510 ft²
|
$595,000
2 Bed
3 Bath
1510 ft²
|
-
-
|
Bea Evelyn Citron
Compass Florida, LLC
| |
|
11/23/2020
|
2 Bed
|
2 Bath
|
1373 ft²
|
$489,900
2 Bed
2 Bath
1373 ft²
|
-
-
|
Maria Tenner
Platinum Properties Int'l Inc.
| |
|
10/18/2020
|
1 Bed
|
2 Bath
|
910 ft²
|
$399,995
1 Bed
2 Bath
910 ft²
|
-
-
|
Dennis Carvajal
One Sotheby's International Realty
| |
|
07/11/2020
|
2 Bed
|
3 Bath
|
1510 ft²
|
$525,000
2 Bed
3 Bath
1510 ft²
|
$500,000
-4.76%
09/08/2020
|
Filip Roegies
The Keyes Company
| |
|
05/26/2020
|
2 Bed
|
3 Bath
|
1570 ft²
|
$689,000
2 Bed
3 Bath
1570 ft²
|
-
-
|
Alberto Gonzalez
Shelton and Stewart REALTORS
| |
|
01/13/2020
|
1 Bed
|
2 Bath
|
910 ft²
|
$259,000
1 Bed
2 Bath
910 ft²
|
$250,000
-3.47%
09/03/2020
|
Joseph Sutton
Wall Street Servicing & Mtg.
| |
|
07/30/2017
| |
1 Bed
|
1.5 Bath
|
910 ft²
|
$229,900
1 Bed
1.5 Bath
910 ft²
|
$820,000
+256.68%
05/17/2018
|
Sergio Ferreira
|
|
03/07/2007
|
1 Bed
|
2 Bath
|
910 ft²
|
$328,900
1 Bed
2 Bath
910 ft²
|
$323,000
-1.79%
04/25/2007
|
Cliff Glansen
FLATFEE.COM
|
Building Info
About Baker Homestead
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Suzanne Anderson Ziskind
Compass Florida, LLC
Last Updated: 2 months ago
Data Source: Miami MLS, MLS# A11961433
IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Compass Florida, LLC
Last Updated: 2 months ago
Data Source: Miami MLS, MLS# A11961433
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017