$125,000
●
Condo -
Off Market
9 Watson Ave #3
Worcester, MA 01606
2 Beds
1 Bath
1,015 Ft²
$845
Est. Monthly
$140
HOA / Fees
About This Property
Outstanding Value - Lovely penthouse condo features open floor plan
with stainless appliances, granite countertops, wood floors,
tiled bath, and laundry/storage in convenient location close
to highways and shopping. MUST SEE!!!
Unit Size
1,015 Ft²
Days on Market
-
Land Size
-
Price per sqft
$123
Property Type
Condo
Property Taxes
$91
HOA Dues
$140
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 8 months ago (MLSPIN #71023139)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 29, 2015 | Sold | ||
| Sold | |||
| Aug 11, 2015 | Listed by PDS Real Estate | $59,900 | |
| Listed by PDS Real Estate | |||
| | |||
|
MULTIPLE OFFERS BUYERS HIGHEST AND BEST OFFER DUE 10/8/15 NOON, PLEASE EMAIL LIST AGENT POF/PREAPP AND COPY OF DEPOSIT CHECK. SUPER VALUE 3RD FLOOR UNIT IN A GREAT COMMUTER LOCATION. Come take a look at this top floor unit and be pleasantly surprised. OPEN AND BRIGHT ATMOSPHERE WILL MAKE YOU FEEL RIGHT AT HOME. Gleaming floors and recessed lighting are features you will enjoy. Updated kitchen with cabinets and granite. Master bedroom with huge closet for all your belongings. Living room is open to dining area and kitchen so this 1,171 square feet condo feels even larger. Laundry in the building and off-street parking on the rear. Very close to highways/shopping for your convenience. This is a Fannie Mae HomePath Property.
| |||
| Jan 25, 2010 | Listed by RE/MAX Vision | $125,000 | |
| Listed by RE/MAX Vision | |||
Property Highlights
Parking Available
Air Conditioning
Parking Details
Parking Features: Deeded
Open Parking Spaces: 1
Interior Details
Full Bathrooms: 1
Appliances: Range, Dishwasher, Disposal, Refrigerator, Washer, Dryer
Flooring Type: Wood, Tile
Rooms: 5
Basement: Y
Exterior Details
Has Property Attached
Square Footage: 1015
Square Footage Source: $0
Year Built Source: Public Records
Year Built: 1950
Building Area Total: 1015
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Porch
Lot Size Units: Acres
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Assessed Value: $80,700
Tax Annual Amount: $1,089
Utilities Details
Cooling Type: Window Unit(s)
Heating Type: Baseboard, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal
HOA Fee: $140
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/01/2018
|
1 Bed
|
1 Bath
|
710 ft²
|
$85,000
1 Bed
1 Bath
710 ft²
|
$85,000
02/28/2018
|
Paul Coleman
Compass
| |
|
12/05/2017
|
1 Bed
|
1 Bath
|
540 ft²
|
$65,000
1 Bed
1 Bath
540 ft²
|
$63,500
-2.31%
02/28/2018
|
Paul Coleman
Compass
| |
|
01/04/2017
|
1 Bed
|
1 Bath
|
710 ft²
|
$90,000
1 Bed
1 Bath
710 ft²
|
$77,000
-14.44%
04/06/2018
|
Ricky Sampson
Sure Realty
| |
|
08/11/2015
|
2 Bed
|
1 Bath
|
1171 ft²
|
$59,900
2 Bed
1 Bath
1171 ft²
|
$60,500
+1.00%
10/29/2015
|
Pablo Santiago
PDS Real Estate
| |
|
01/25/2010
|
2 Bed
|
1 Bath
|
1015 ft²
|
$125,000
2 Bed
1 Bath
1015 ft²
|
-
-
|
Sue-Anne Bock
RE/MAX Vision
| |
|
08/21/2009
|
1 Bed
|
1 Bath
|
710 ft²
|
$99,900
1 Bed
1 Bath
710 ft²
|
-
-
|
Sue-Anne Bock
RE/MAX Vision
| |
|
05/04/2006
|
2 Bed
|
1 Bath
|
1015 ft²
|
$169,900
2 Bed
1 Bath
1015 ft²
|
$164,000
-3.47%
06/29/2006
|
Christine Najem
Cedar Wood Realty Group
| |
|
11/27/2005
|
1 Bed
|
1 Bath
|
830 ft²
|
$159,900
1 Bed
1 Bath
830 ft²
|
$159,900
01/20/2006
|
Christine Najem
Cedar Wood Realty Group
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017