9 Gray Circle #1
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 17, 2021 | Sold | ||
| Sold | |||
| Jul 6, 2021 | Listed by RE/MAX 360 | $349,000 | |
| Listed by RE/MAX 360 | |||
| Oct 31, 2005 | Sold | ||
| Sold | |||
| Jun 20, 2005 | Listed by Pro Real Estate | $219,900 | |
| Listed by Pro Real Estate | |||
| | |||
|
Very spacious 2 BR unit offering a large kitchen w/an oversized china cabinet, dining room, living room and a foyer and private entrance. Situated on a cul-de-sac directly on the Swampscott line, this condo offers both privacy and easy access to the ocean, the commuter rail and Swampscott amenities and Vinnin Square. Many updates throughout including new windows. Laundry hook-up in the basement and 2 car parking. Unit is being offered below market value because seller is motivated to sell!
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
12/01/2021
|
1 Bed
|
1 Bath
|
898 ft²
|
$319,000
1 Bed
1 Bath
898 ft²
|
$345,000
+8.15%
01/12/2022
|
Christina Dinardi
Keller Williams Realty Boston-Metro | Back Bay
| |
|
07/06/2021
|
2 Bed
|
1 Bath
|
1074 ft²
|
$349,000
2 Bed
1 Bath
1074 ft²
|
$359,100
+2.89%
09/17/2021
|
Sylvia Belkin
Conway - Swampscott
| |
|
12/06/2017
|
1 Bed
|
1 Bath
|
898 ft²
|
$249,900
1 Bed
1 Bath
898 ft²
|
$242,000
-3.16%
02/27/2018
|
Sheila Goddess
Coldwell Banker Realty - Newton
| |
|
06/20/2005
|
2 Bed
|
1 Bath
|
1074 ft²
|
$219,900
2 Bed
1 Bath
1074 ft²
|
$210,000
-4.50%
10/31/2005
|
Carri Goldstein
Pro Real Estate
| |
|
06/20/2005
|
1 Bed
|
1 Bath
|
903 ft²
|
$185,000
1 Bed
1 Bath
903 ft²
|
$188,000
+1.62%
11/02/2005
|
Kim Franklin
| |
|
06/20/2005
|
1 Bed
|
1 Bath
|
898 ft²
|
$209,900
1 Bed
1 Bath
898 ft²
|
$200,000
-4.72%
11/02/2005
|
Kim Franklin
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017