$306,000 - $372,000
●
Condo -
Off Market
9 Commodore Dr #A203
Emeryville, CA 94608
Studio
1 Bath
470 Ft²
About This Property
Sunny, west facing studio on the courtyard level in great condition
at popular Watergate. Being sold with a great tenant in occupancy
on a month to month basis. Excellent opportunity for investor doing
a 1031. Watergate is a resort style complex just 15 min from
downtown SF and 10 min. from UC Berkeley and downtown Oakland. It
offers world class amenities including a fully equipped gym with
steam rooms and saunas, 2 year round heated swimming pools, 4
lighted tennis courts, a huge clubhouse with secure package room
and chef's kitchen to cater large gatherings and full size pool
tables. A second smaller club offers racquetball and ping pong and
offers an indoor entrance to the 2nd heated pool plus an indoor spa
and sauna. There is also a scenic boardwalk on the Bay on which to
jog or stroll and watch the amazing sunsets over the Marina with
Mt. Tam in the distance. Great to live in and easy to rent. Walk to
great restaurants and shopping. EV charging onsite. Free shuttle to
BART and shopping. Vacation lifestyle all year long.
The manager has listed the unit size as 470 square feet.
The manager has listed the unit size as 470 square feet.
Unit Size
470 Ft²
Days on Market
-
Land Size
2.63 acres
Price per sqft
$721
Property Type
Condo
Property Taxes
-
HOA Dues
-
Year Built
1973
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 5, 2024 | No longer available | - | |
| No longer available | |||
| Aug 27, 2023 | Price Decreased |
$339,000
↓ $6K
(1.7%) | |
| Price Decreased | |||
| Aug 23, 2023 | Price Decreased |
$345,000
↓ $5K
(1.4%) | |
| Price Decreased | |||
| Jul 7, 2023 | Listed | $350,000 | |
| Listed | |||
Property Highlights
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/16/2026
|
Studio
|
1 Bath
|
432 ft²
|
$190,000
Studio
1 Bath
432 ft²
|
$215,000
+13.16%
09/09/2026
|
Min Zhao
Keller Williams Realty
| |
|
06/25/2025
|
1 Bed
|
1 Bath
|
710 ft²
|
$449,000
1 Bed
1 Bath
710 ft²
|
$449,000
07/31/2025
|
Soheila Smith
Soheila Smith Real Estate
| |
|
06/16/2025
|
1 Bed
|
1 Bath
|
600 ft²
|
$345,000
1 Bed
1 Bath
600 ft²
|
$295,000
-14.49%
11/26/2025
|
Kennedy Fleischauer
Keller Williams Realty
| |
|
04/06/2025
|
Studio
|
1 Bath
|
470 ft²
|
$275,000
Studio
1 Bath
470 ft²
|
$246,000
-10.55%
05/15/2025
|
Cynthia Urrutia-Nicasio
All East Bay Properties
| |
|
09/27/2023
|
2 Bed
|
1 Bath
|
1052 ft²
|
$615,000
2 Bed
1 Bath
1052 ft²
|
-
-
|
Tomaj Trenda
Golden Gate Sotheby's Int'l Re
| |
|
07/07/2023
|
Studio
|
1 Bath
|
470 ft²
|
$350,000
Studio
1 Bath
470 ft²
|
-
-
|
William Sievers
ALL EAST BAY PROPERTIES
| |
|
03/26/2023
|
2 Bed
|
1.5 Bath
|
1052 ft²
|
$629,000
2 Bed
1.5 Bath
1052 ft²
|
-
-
|
William Sievers
ALL EAST BAY PROPERTIES
| |
|
07/28/2022
|
Studio
|
1 Bath
|
470 ft²
|
$349,000
Studio
1 Bath
470 ft²
|
-
-
|
William Sievers
ALL EAST BAY PROPERTIES
| |
|
03/11/2020
|
1 Bed
|
1 Bath
|
656 ft²
|
$398,000
1 Bed
1 Bath
656 ft²
|
$385,000
-3.27%
06/19/2020
|
Gareth Fong
TWO SAILS REALTY
| |
|
10/20/2019
|
2 Bed
|
1 Bath
|
1050 ft²
|
$599,000
2 Bed
1 Bath
1050 ft²
|
$660,000
+10.18%
11/22/2019
|
William Sievers
ALL EAST BAY PROPERTIES
| |
|
09/10/2018
|
2 Bed
|
2 Bath
|
1078 ft²
|
-
2 Bed
2 Bath
1078 ft²
|
-
-
|
-
| |
|
03/22/2016
|
Studio
|
1 Bath
|
432 ft²
|
$310,000
Studio
1 Bath
432 ft²
|
$320,000
+3.23%
04/25/2016
|
Jason Mitchell
Innovate Realty, Inc.
| |
|
10/23/2015
|
2 Bed
|
2 Bath
|
1063 ft²
|
$669,000
2 Bed
2 Bath
1063 ft²
|
$700,000
+4.63%
12/03/2015
|
Woody Clint
REALTY WORLD WATERFRONT
| |
|
03/07/2015
|
Studio
|
1 Bath
|
470 ft²
|
$250,000
Studio
1 Bath
470 ft²
|
$255,000
+2.00%
04/10/2015
|
Jason Crouch
ALL EAST BAY PROPERTIES
| |
|
06/27/2013
|
Studio
|
1 Bath
|
470 ft²
|
$188,000
Studio
1 Bath
470 ft²
|
$188,000
08/09/2013
|
Gareth Fong
TWO SAILS REALTY
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017