8B Heron Circle #19
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 22, 2016 | Sold | ||
| Sold | |||
| Sep 22, 2016 | Listed by By The Sea Sotheby's International Realty | $789,000 | |
| Listed by By The Sea Sotheby's International Realty | |||
| | |||
|
Enjoy the peace and quiet of this meticulously maintained, 2013 built home within Gloucester’s premier 55+ community, The Village at West Gloucester. Sited on 24+ acres, mere minutes from Rt. 128 or Wingaersheek Beach, this year round retreat was thoughtfully designed with every detail: shingle style country exterior with stone chimney, picket fence, arbor, 9' first floor ceilings, embellished trim and a luxurious main level master bedroom suite. Greet the morning and peek at the ocean from the screened porch or curl up with your novel in the breakfast nook. And know that both cars will be snug and warm in their own spacious garage.
| |||
| Mar 29, 2013 | Sold | ||
| Sold | |||
| Sep 15, 2012 | Listed by CBRB - Premier Communities / The Village At West Gloucester | $749,900 | |
| Listed by CBRB - Premier Communities / The Village At West Gloucester | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/22/2016
|
3 Bed
|
2 Bath
|
2638 ft²
|
$789,000
3 Bed
2 Bath
2638 ft²
|
$779,500
-1.20%
11/22/2016
|
McDermott & MacCarthy
Gibson Sotheby's International Realty
| |
|
09/15/2012
|
3 Bed
|
2 Bath
|
2638 ft²
|
$749,900
3 Bed
2 Bath
2638 ft²
|
$777,000
+3.61%
03/29/2013
|
Eileen Scanlon
Great Island by Del Webb
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017