$220,000
●
House -
Off Market
8913 LOCUST STREET
WALDORF, MD 20603
3 Beds
2 Baths
$397,715
RealtyHop Estimate
80.78%
Since May 1, 2015
National-US
Primary Model
About This Property
Very nice Ramble overlooking the neighborhood. It has been
well maintained by the current owners & the pride of ownership
shows.This Hm boasts a new HVAC (installed 2012), new roof
(installed 2010), a pellet stove that heats 85% of Hm, new heat
pump ( inside / outside unit) & a very nice shed w/
electricity. Just minutes from Indian Hwy & Location qualifies for
USDA.. Total Sq Ft is 1844.
Unit Size
-
Days on Market
-
Land Size
0.48 acres
Price per sqft
-
Property Type
House
Property Taxes
$232
HOA Dues
$10
Year Built
1983
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 11 months ago (Bright MLS #1000447201)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 19, 2020 | No longer available | - | |
| No longer available | |||
| Jan 21, 2020 | No longer available | - | |
| No longer available | |||
| Oct 29, 2019 | Listed | $1,875 | |
| Listed | |||
| | |||
|
Move In NOW, Welcome Home. The Owner has taken wonderful care of this property. new hardwood flooring and carpet, spacious bedrooms,pellet stove,fenced backyard and large shed w/electric are just a few of the great reasons why you will love this home!Did I mention the great view! The manager has listed the unit size as 1514 square feet.
| |||
| Aug 25, 2019 | Price Decreased |
$280,000
↓ $10K
(3.5%) | |
| Price Decreased | |||
| Jul 19, 2019 | Listed | $290,000 | |
| Listed | |||
| | |||
|
OPEN HOUSE Sunday, October 13th 12pm-2pm. Welcome home! This charming rambler in Waldorf is a must-see. Your new house offers three bedrooms and two full bathrooms, with a living area perfect for entertaining. Enjoy a large eat-in kitchen open to the living room and bathed in natural light. Listed just in time for you to summer evenings with friends and family in the great backyard, this home is ready and waiting for your personal touch. Schedule your appointment today, this one will not last long! The manager has listed the unit size as 1514 square feet.
| |||
Show More
Property Highlights
Air Conditioning
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Bennsville
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Emanuel Williams
Coldwell Banker Realty
Last Updated: 5 hours ago
Data Source: Bright MLS , MLS# 1000447201
The data relating to real estate for sale on this website appears in part through the BRIGHT Internet Data Exchange program, a voluntary cooperative exchange of property listing data between licensed real estate brokerage firms, and is provided by BRIGHT through a licensing agreement. Listing information is from various brokers who participate in the Bright MLS IDX program and not all listings may be visible on the site. The property information being provided on or through the website is for the personal, non-commercial use of consumers and such information may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. Property information displayed is deemed reliable but is not guaranteed. Copyright 2026 Bright MLS, Inc.
Coldwell Banker Realty
Last Updated: 5 hours ago
Data Source: Bright MLS , MLS# 1000447201
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017