$534,900
●
House -
Off Market
8912 Hawley Drive
Fort Worth, TX 76244
5 Beds
3 Baths,
1
Half Bath
3,365 Ft²
$3,047
Est. Monthly
$420
HOA / Fees
6.74%
Cap Rate
About This Property
Live the HERITAGE LIFE in the sought after Keller ISD! Amazing
HERITAGE POOL COMPLEX**Clubhouse, Fitness Center, Pools, Parks,
Sand Volleyball, Basketball, & Tennis. Ideal Open Concept Floorplan
is bathed in Natural Light thru out with Space & Features for
Everyone. The Home Office is just off the Entry with Glass French
Doors. Formal Dining leads to the Butler's Pantry that connects to
the Lovely Kitchen boasting Granite Countertops, SS Appliances, Gas
Cooktop & Abundance of Cabinets & Work Space. The Walk-In pantry is
Huge! Spacious Living Room features Dramatic Vaulted Ceilings & 2
Story Stone Fireplace. Upstairs you will find a fully equipped
Media Room with walk-in closet in case you need that 5th Bedroom,
Gameroom, Bedroom & Full Bathroom. The other upstairs Wing has two
Bedrooms & Jack-Jill Bathroom with Private Vanities. Bedrooms are
all Generously Sized. Greenbelt Lot provides Privacy & Access to
Walking Trails. Backyard has plenty of room to play & includes a
Spacious Patio.
Unit Size
3,365 Ft²
Days on Market
-
Land Size
0.14 acres
Price per sqft
$159
Property Type
House
Property Taxes
-
HOA Dues
$420
Year Built
2009
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (NTREIS #20411146)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 17, 2024 | Sold | ||
| Sold | |||
| Jun 18, 2024 | In contract | - | |
| In contract | |||
| Jun 7, 2024 | Listed by Redfin Corporation | $525,000 | |
| Listed by Redfin Corporation | |||
| | |||
|
Live the HERITAGE LIFE in the sought after Keller ISD! Amazing HERITAGE POOL COMPLEX**Clubhouse, Fitness Center, Pools, Parks, Sand Volleyball, Basketball, & Tennis. Ideal Open Concept Floorplan is bathed in Natural Light thru out with Space & Features for Everyone. The Home Office is just off the Entry with Glass French Doors. Formal Dining leads to the Butler's Pantry that connects to the Lovely Kitchen boasting Granite Countertops, SS Appliances, Gas Cooktop & Abundance of Cabinets & Work Space. The Walk-In pantry is Huge! Spacious Living Room features Dramatic Vaulted Ceilings & 2 Story Stone Fireplace. Upstairs you will find a fully equipped Media Room with walk-in closet in case you need that 5th Bedroom, Gameroom, Bedroom & Full Bathroom. The other upstairs Wing has two Bedrooms & Jack-Jill Bathroom with Private Vanities. Bedrooms are all Generously Sized. Greenbelt Lot provides Privacy & Access to Walking Trails. Backyard has plenty of room to play & includes a Spacious Patio.
| |||
| May 29, 2024 | Withdrawn | - | |
| Withdrawn | |||
| May 3, 2024 | Price Decreased |
$534,000
↓ $5K
(0.9%) | |
| Price Decreased | |||
Show More
Property Highlights
Garage
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Heritage
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Gena Campbell, Redfin Corporation
Last Updated: 2 years ago
Data Source: NTREIS MLS, MLS# 20411146
Details provided by NTREIS and may not match the public record
Last Updated: 2 years ago
Data Source: NTREIS MLS, MLS# 20411146
Details provided by NTREIS and may not match the public record
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017