89 Waverly St
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 9, 2025 | Sold | ||
| Sold | |||
| Dec 10, 2024 | In contract | - | |
| In contract | |||
| Dec 4, 2024 | Listed by Keller Williams Realty Boston Northwest | $1,515,000 | |
| Listed by Keller Williams Realty Boston Northwest | |||
| | |||
|
Welcome to this beautifully renovated home in the prime Dallin neighborhood! Upon entering, you step into the mudroom with custom cabinetry and coat hooks. The 1st floor features an open floor plan complete with a half bath, sunroom, living room and an eat-in kitchen. The kitchen is comprised of stainless steel appliances, white shaker cabinets and quartz countertops. The primary suite is also found on the first floor with a large en suite featuring a walk-in shower and a dual vanity. The 2nd floor features 3 bedrooms and a full bathroom. The living area extends into the lower level with a sunlit family room and a wet bar. Laundry and a full bath complete the lower level. 2 parking spots and a private yard round-off this incredible home. Nestled on a quiet street, minutes to Alewife, Cambridge, Boston, Routes 2/95, & Arlington’s shops & restaurants!
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017