89 Earl Drive
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 17, 2015 | Sold | ||
| Sold | |||
| Jun 22, 2015 | Listed by Millers River Real Estate | $57,000 | |
| Listed by Millers River Real Estate | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/06/2024
| |
Loft
|
2 Bath
|
1456 ft²
|
$259,900
Loft
2 Bath
1456 ft²
|
$232,000
-10.73%
11/12/2024
|
David Bardsley
Action Realty Group
|
|
09/06/2017
| |
Loft
|
2 Bath
|
1456 ft²
|
$69,900
Loft
2 Bath
1456 ft²
|
$69,000
-1.29%
10/05/2017
|
Pat Dery
Millers River Real Estate
|
|
06/22/2015
| |
Loft
|
2 Bath
|
1456 ft²
|
$57,000
Loft
2 Bath
1456 ft²
|
$57,000
08/17/2015
|
Pat Dery
Millers River Real Estate
|
|
05/13/2009
| |
Loft
|
2 Bath
|
1456 ft²
|
$106,500
Loft
2 Bath
1456 ft²
|
$99,000
-7.04%
11/13/2009
|
Susan Thibeault
LAER Realty Partners
|
|
12/18/2006
| |
Loft
|
2 Bath
|
1456 ft²
|
$114,900
Loft
2 Bath
1456 ft²
|
$109,400
-4.79%
06/25/2007
|
Edward Ledgard
Millers River Real Estate
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017