31
Map
$280,000
↓ $5K (1.8%)
●
House -
For Sale
8817 Playmoor Drive
Fort Worth, TX 76131
3 Beds
2 Baths
1,488 Ft²
$1,982
Est. Monthly
$37
HOA / Fees
About This Property
GORGEOUS HOME in the COMMUNITY OF WATERSBEND in NORTH FORT WORTH!
Single Story open
concept floorplan with spacious Living and Dining opening to
large Chef's Kitchen with Granite Countertops, Island, Stainless Steel Appliances, electric Range and walk-in Pantry.
Split Bedroom arrangement with luxurious private main Bedroom at rear of the home with over sized shower and walk-in Closet. Cultured marble vanities in both full Baths. Large privacy Fenced backyard, covered back Patio,
Sprinkler System, Landscaping and much more! Residents get to use the Resort style Pool with four Swim
Lanes, two Water Slides, Children's Splash area and Softball Field on the 4.5 Acre Amenity Center. Short commute to
Schools, Shopping, I-35W, 287 and I-820 all helping to get around the DFW Metroplex.
concept floorplan with spacious Living and Dining opening to
large Chef's Kitchen with Granite Countertops, Island, Stainless Steel Appliances, electric Range and walk-in Pantry.
Split Bedroom arrangement with luxurious private main Bedroom at rear of the home with over sized shower and walk-in Closet. Cultured marble vanities in both full Baths. Large privacy Fenced backyard, covered back Patio,
Sprinkler System, Landscaping and much more! Residents get to use the Resort style Pool with four Swim
Lanes, two Water Slides, Children's Splash area and Softball Field on the 4.5 Acre Amenity Center. Short commute to
Schools, Shopping, I-35W, 287 and I-820 all helping to get around the DFW Metroplex.
Unit Size
1,488 Ft²
Days on Market
-
Land Size
0.13 acres
Price per sqft
$188
Property Type
House
Property Taxes
$570
HOA Dues
$37
Year Built
-
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 days ago (NTREIS #21399665)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 7, 2026 | Price Decreased |
$280,000
↓ $5K
(1.8%) | |
| Price Decreased | |||
| Oct 15, 2026 | Price Decreased |
$285,000
↓ $5K
(1.7%) | |
| Price Decreased | |||
| Oct 2, 2026 | Listed by Peak Point Real Estate | $290,000 | |
| Listed by Peak Point Real Estate | |||
| May 17, 2024 | Sold | ||
| Sold | |||
| Feb 21, 2024 | Listed by Century 21 Mike Bowman, Inc. | $323,990 | |
| Listed by Century 21 Mike Bowman, Inc. | |||
| | |||
|
GORGEOUS NEW D.R. HORTON HOME in the COMMUNITY OF WATERSBEND in NORTH FORT WORTH! Single Story open concept Bellvue floorplan-Elevation C, with an estimated Summer completion. Spacious Living and Dining opening to large Chef's Kitchen with Granite Countertops, Island, Stainless Steel Appliances, electric Range and walk-in Pantry. Split Bedroom arrangement with luxurious private main Bedroom at rear of the home with over sized shower and walk-in Closet. Cultured marble vanities in both full Baths, Designer Package including extended tiled Entry, Halls, Wet areas, window blinds plus Home is Connected Smart Home Technology. Large privacy Fenced backyard, covered back Patio, Sprinkler System, Landscaping Package and much more! Residents get to use the Resort style Pool with four Swim Lanes, two Water Slides, Children's Splash area and Softball Field on the 4.5 Acre Amenity Center. Short commute to Schools, Shopping, I-35W, 287 and I-820 all helping to get around the DFW Metroplex.
| |||
Property Highlights
Garage
Air Conditioning
Parking Details
Has Garage
Attached Garage
Parking Features: Garage Faces Front, Garage Single Door
Garage Spaces: 2
Interior Details
Full Bathrooms: 2
Interior Features: Eat-in Kitchen, High Speed Internet, Kitchen Island, Open Floorplan, Pantry, Cable TV Available, Decorative Lighting
Appliances: Dishwasher, Disposal, Electric Range, Electric Water Heater, Microwave, Vented Exhaust Fan
Flooring Type: Carpet, Ceramic Tile
Laundry Features: Washer Hookup, Dryer Hookup
Exterior Details
Square Footage: 1488
Security Features: Smoke Detector(s)
Architectural Style: Traditional
Year Built: 2024
Levels: One
Construction Materials: Brick
Lot Features: Few Trees, Interior Lot, Landscaped, Sprinkler System, Subdivision
Lot Size Area: 0.134
Lot Size Units: Acres
Lot Size Acres: 0.134
Lot Size Square Feet: 5837.04
Tax Lot: 8
Financial Details
Tax Annual Amount: $6,837
Utilities Details
Cooling Type: Ceiling Fan(s), Central Air, Electric
Heating Type: Central, Electric
Location Details
HOA/Condo/Coop Fee Includes: Full Use of Facilities, Management Fees
HOA Fee: $442
HOA Fee Frequency: Annually
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Fort Worth
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Pam Hudson, Peak Point Real Estate
Last Updated: 4 days ago
Data Source: NTREIS MLS, MLS# 21399665
Details provided by NTREIS and may not match the public record
Last Updated: 4 days ago
Data Source: NTREIS MLS, MLS# 21399665
Details provided by NTREIS and may not match the public record
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017