881 Ocean Dr #4D
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 28, 2017 | Sold | ||
| Sold | |||
| Feb 13, 2017 | Listed by Keller Williams Legacy | $1,470,000 | |
| Listed by Keller Williams Legacy | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/11/2023
|
2 Bed
|
2 Bath
|
1875 ft²
|
$1,995,000
2 Bed
2 Bath
1875 ft²
|
-
-
|
Alexander Saieh
Midtown Realty Group, LLC
| |
|
04/07/2023
|
2 Bed
|
2 Bath
|
1042 ft²
|
$975,000
2 Bed
2 Bath
1042 ft²
|
$900,000
-7.69%
05/26/2023
|
Moe Mossa
Savvy Avenue LLC
| |
|
02/09/2023
|
3 Bed
|
3 Bath
|
3120 ft²
|
$3,495,000
3 Bed
3 Bath
3120 ft²
|
$3,385,000
-3.15%
04/11/2023
|
Jacqueline Cabrera
One Sothebys International Realty
| |
|
02/04/2023
|
2 Bed
|
2 Bath
|
1875 ft²
|
$1,699,000
2 Bed
2 Bath
1875 ft²
|
-
-
|
Dulce Garcia
Gables Gate Enterprises Inc.
| |
|
12/10/2022
|
2 Bed
|
2 Bath
|
1875 ft²
|
$1,995,000
2 Bed
2 Bath
1875 ft²
|
-
-
|
Ashley Cusack
BHHS EWM Realty
| |
|
10/29/2022
|
2 Bed
|
2 Bath
|
1875 ft²
|
$1,595,000
2 Bed
2 Bath
1875 ft²
|
-
-
|
Jacqueline Cabrera
One Sotheby's International Realty
| |
|
10/06/2022
|
1 Bed
|
2 Bath
|
930 ft²
|
$999,999
1 Bed
2 Bath
930 ft²
|
-
-
|
A. Alina Gonzalez
BHHS EWM Realty
| |
|
09/08/2022
|
1 Bed
|
1.5 Bath
|
930 ft²
|
$1,145,000
1 Bed
1.5 Bath
930 ft²
|
-
-
|
Jacqueline Cabrera
One Sotheby's International Realty
| |
|
09/01/2022
|
2 Bed
|
2 Bath
|
1875 ft²
|
$1,750,000
2 Bed
2 Bath
1875 ft²
|
-
-
|
Carmen Tonarely
Fortune International Realty Key Biscayne Inc
| |
|
07/22/2022
|
2 Bed
|
2 Bath
|
1042 ft²
|
$975,000
2 Bed
2 Bath
1042 ft²
|
-
-
|
Jacqueline Cabrera
One Sotheby's International Realty
| |
|
07/20/2022
|
2 Bed
|
2 Bath
|
1875 ft²
|
$1,799,000
2 Bed
2 Bath
1875 ft²
|
-
-
|
Brenda Gramajo
Douglas Elliman
| |
|
07/20/2022
|
2 Bed
|
2 Bath
|
1875 ft²
|
$1,700,000
2 Bed
2 Bath
1875 ft²
|
-
-
|
Dolores Urdapilleta
Urdapilleta Real Estate, LLC
| |
|
05/02/2022
|
2 Bed
|
2 Bath
|
1875 ft²
|
$2,085,000
2 Bed
2 Bath
1875 ft²
|
$2,000,000
-4.08%
09/19/2022
|
Lucia Marin
One Sotheby's International Realty
| |
|
03/24/2022
|
1 Bed
|
1 Bath
|
930 ft²
|
$695,000
1 Bed
1 Bath
930 ft²
|
-
-
|
Jacqueline Cabrera
One Sotheby's International Realty
| |
|
03/10/2022
|
3 Bed
|
3 Bath
|
3120 ft²
|
$3,100,000
3 Bed
3 Bath
3120 ft²
|
-
-
|
Paula Sanchez
Unique International Properties
| |
|
03/08/2022
|
2 Bed
|
2 Bath
|
1875 ft²
|
$2,100,000
2 Bed
2 Bath
1875 ft²
|
-
-
|
Elizabeth Warner
Hardie Warner Real Estate, Inc.
| |
|
03/03/2022
|
3 Bed
|
3 Bath
|
3120 ft²
|
$2,500,000
3 Bed
3 Bath
3120 ft²
|
-
-
|
Karina Asturias Reguera
Compass Florida, LLC.
| |
|
01/05/2022
|
2 Bed
|
2 Bath
|
-
|
$2,200,000
2 Bed
2 Bath
|
-
-
|
Florencia Capiel De Moni
BHHS EWM Realty
| |
|
02/03/2022
|
2 Bed
|
2 Bath
|
1875 ft²
|
$1,900,000
2 Bed
2 Bath
1875 ft²
|
$1,800,000
-5.26%
10/24/2022
|
Carolina Echarte
Brown Harris Stevens
| |
|
11/24/2021
|
2 Bed
|
2 Bath
|
1875 ft²
|
$1,990,000
2 Bed
2 Bath
1875 ft²
|
-
-
|
Sergio Mannarino
One World Properties
| |
|
11/22/2021
|
3 Bed
|
3 Bath
|
3120 ft²
|
$3,500,000
3 Bed
3 Bath
3120 ft²
|
-
-
|
Juan Velasquez
Douglas Elliman
| |
|
10/06/2021
|
2 Bed
|
3 Bath
|
1042 ft²
|
$1,050,000
2 Bed
3 Bath
1042 ft²
|
-
-
|
Maria Pia Sague
Brown Harris Stevens
| |
|
09/30/2021
|
2 Bed
|
2 Bath
|
1875 ft²
|
$1,845,000
2 Bed
2 Bath
1875 ft²
|
-
-
|
Jacqueline Cabrera
One Sotheby's International Realty
| |
|
07/30/2021
|
3 Bed
|
2 Bath
|
1875 ft²
|
$1,650,000
3 Bed
2 Bath
1875 ft²
|
-
-
|
Marilda Fernandes
Compass Florida, LLC
| |
|
07/26/2021
|
3 Bed
|
3 Bath
|
3120 ft²
|
$2,950,000
3 Bed
3 Bath
3120 ft²
|
-
-
|
Eugenio Velez
First Way Realty Services Inc
| |
|
06/18/2021
|
2 Bed
|
2 Bath
|
1875 ft²
|
$1,625,000
2 Bed
2 Bath
1875 ft²
|
-
-
|
Carlos Coto
One Sotheby's International Realty
| |
|
06/05/2021
|
2 Bed
|
2 Bath
|
1875 ft²
|
$1,800,000
2 Bed
2 Bath
1875 ft²
|
-
-
|
Elizabeth Warner
Hardie Warner Real Estate, Inc.
| |
|
04/01/2021
|
3 Bed
|
3 Bath
|
3120 ft²
|
$2,499,000
3 Bed
3 Bath
3120 ft²
|
-
-
|
Rey Figueroa
The Keyes Company
| |
|
03/10/2021
|
3 Bed
|
3 Bath
|
3120 ft²
|
$2,950,000
3 Bed
3 Bath
3120 ft²
|
-
-
|
Paula Sanchez
Unique International Properties
| |
|
03/10/2021
|
2 Bed
|
2 Bath
|
1875 ft²
|
$1,350,000
2 Bed
2 Bath
1875 ft²
|
-
-
|
James Salas
E Realty International, Inc.
| |
|
02/23/2021
|
3 Bed
|
3 Bath
|
3120 ft²
|
$2,600,000
3 Bed
3 Bath
3120 ft²
|
-
-
|
Paula Sanchez
Unique International Properties
| |
|
02/16/2021
|
2 Bed
|
2 Bath
|
1875 ft²
|
$1,450,000
2 Bed
2 Bath
1875 ft²
|
$1,400,000
-3.45%
08/03/2021
|
Audrey Ross
Compass Florida LLC
| |
|
01/25/2021
|
3 Bed
|
2 Bath
|
1875 ft²
|
$1,495,000
3 Bed
2 Bath
1875 ft²
|
-
-
|
German Botero
Fortune International Realty
| |
|
01/07/2021
|
2 Bed
|
2 Bath
|
1875 ft²
|
$1,395,000
2 Bed
2 Bath
1875 ft²
|
-
-
|
Natalia Salgado
Fortune International Realty
| |
|
12/10/2020
|
2 Bed
|
2 Bath
|
1875 ft²
|
$1,350,000
2 Bed
2 Bath
1875 ft²
|
-
-
|
Victor Coto
One Sotheby's International Realty
| |
|
11/01/2020
|
2 Bed
|
2 Bath
|
1875 ft²
|
$1,495,000
2 Bed
2 Bath
1875 ft²
|
-
-
|
Rene Russo
Douglas Elliman
| |
|
07/08/2020
|
1 Bed
|
1 Bath
|
930 ft²
|
$575,000
1 Bed
1 Bath
930 ft²
|
-
-
|
Cristian Black
Fortune International Realty Key Biscayne Inc
| |
|
01/01/2020
|
2 Bed
|
2 Bath
|
1042 ft²
|
$798,000
2 Bed
2 Bath
1042 ft²
|
-
-
|
Ana De Collongette PA
Berkshire Hathaway HomeServices Florida Realty
| |
|
12/16/2019
|
2 Bed
|
2 Bath
|
1875 ft²
|
$980,000
2 Bed
2 Bath
1875 ft²
|
-
-
|
Carmen Tonarely
Fortune International Realty Key Biscayne Inc
| |
|
10/18/2019
|
2 Bed
|
2 Bath
|
1875 ft²
|
$1,385,000
2 Bed
2 Bath
1875 ft²
|
-
-
|
Jill Olcott
Keller Williams Miami Beach Realty
| |
|
08/19/2019
|
2 Bed
|
2 Bath
|
1875 ft²
|
$1,295,000
2 Bed
2 Bath
1875 ft²
|
-
-
|
Victor Coto
One Sotheby's International Realty
| |
|
06/18/2019
|
1 Bed
|
1 Bath
|
930 ft²
|
$650,000
1 Bed
1 Bath
930 ft²
|
-
-
|
Cristian Black
Fortune International Realty Key Biscayne Inc
| |
|
06/14/2019
|
3 Bed
|
3 Bath
|
3120 ft²
|
$2,699,000
3 Bed
3 Bath
3120 ft²
|
-
-
|
Martine Paulin P L P L
Compass Florida, LLC
| |
|
06/11/2019
|
2 Bed
|
2 Bath
|
1875 ft²
|
$1,150,000
2 Bed
2 Bath
1875 ft²
|
-
-
|
Natalia Araujo
Related ISG International Realty
| |
|
03/01/2019
|
2 Bed
|
2 Bath
|
1875 ft²
|
$1,450,000
2 Bed
2 Bath
1875 ft²
|
-
-
|
Audrey Ross
Compass Florida LLC
| |
|
12/28/2018
|
3 Bed
|
3 Bath
|
3120 ft²
|
$2,649,000
3 Bed
3 Bath
3120 ft²
|
-
-
|
Guadalupe Heinz
Fortune International Realty
| |
|
08/21/2018
|
2 Bed
|
3 Bath
|
1042 ft²
|
-
2 Bed
3 Bath
1042 ft²
|
-
-
|
Juan Velasquez
Douglas Elliman
| |
|
08/16/2018
|
2 Bed
|
2 Bath
|
1875 ft²
|
-
2 Bed
2 Bath
1875 ft²
|
-
-
|
Claudine Coto
One Sotheby's International Realty
| |
|
08/13/2018
|
1 Bed
|
1 Bath
|
930 ft²
|
-
1 Bed
1 Bath
930 ft²
|
-
-
|
-
| |
|
06/19/2018
|
3 Bed
|
3 Bath
|
3120 ft²
|
$2,150,000
3 Bed
3 Bath
3120 ft²
|
$1,930,000
-10.23%
06/05/2019
|
Ana Yeager
| |
|
06/19/2018
| |
2 Bed
|
2 Bath
|
1042 ft²
|
-
2 Bed
2 Bath
1042 ft²
|
-
-
|
-
|
|
06/05/2018
|
2 Bed
|
2 Bath
|
1875 ft²
|
-
2 Bed
2 Bath
1875 ft²
|
-
-
|
Martin Mas
Fortune International Realty Brickell Inc
| |
|
02/25/2018
|
2 Bed
|
2 Bath
|
1875 ft²
|
$1,449,000
2 Bed
2 Bath
1875 ft²
|
-
-
|
Lorraine Neumann
Fortune International Realty Key Biscayne Inc
| |
|
11/03/2017
|
2 Bed
|
2 Bath
|
1958 ft²
|
-
2 Bed
2 Bath
1958 ft²
|
-
-
|
Alin V Zdroba
Propertio
| |
|
07/30/2017
| |
2 Bed
|
2 Bath
|
1875 ft²
|
-
2 Bed
2 Bath
1875 ft²
|
-
-
|
-
|
|
07/24/2017
|
1 Bed
|
2 Bath
|
930 ft²
|
-
1 Bed
2 Bath
930 ft²
|
-
-
|
-
| |
|
07/24/2017
|
2 Bed
|
2 Bath
|
1875 ft²
|
$1,100,000
2 Bed
2 Bath
1875 ft²
|
-
-
|
Carmen Tonarely
Fortune International Realty Key Biscayne Inc
| |
|
02/13/2017
|
2 Bed
|
2 Bath
|
1875 ft²
|
$1,470,000
2 Bed
2 Bath
1875 ft²
|
$1,352,500
-7.99%
08/28/2017
|
Maria Martinez
EquiEstate, Corp.
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017