1
Map
8795 Gilman Drive #D
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 5, 2014 | Sold | ||
| Sold | |||
| Aug 4, 2014 | Listed by Coldwell Banker Res Brokerage | $368,000 | |
| Listed by Coldwell Banker Res Brokerage | |||
| | |||
|
West of Hwy 5, Turn key, move in ready, spectacular, light and bright, upper level -2 bedroom condo. Totally remodeled with quality improvements including new windows and interior doors. The most convenient location in all of La Jolla, close to UCSD, Hospitals, shopping, restaurants and beaches of La Jolla. Low HOA fee's, 1 car detached "finished" garage with 1 additional uncovered parking space. Ideal property for 1st time Buyer, UCSD student or faculty, or investor. STUNNING! Furnishings Negotiable. Neighborhoods: La Jolla Terraces Equipment: Garage Door Opener, Range/Oven Other Fees: 0 Sewer: Sewer Connected Topography: LL
| |||
| May 8, 2014 | Sold | ||
| Sold | |||
| Feb 18, 2014 | Listed by Coldwell Banker Res Brokerage | $378,000 | |
| Listed by Coldwell Banker Res Brokerage | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/18/2014
|
2 Bed
|
1 Bath
|
885 ft²
|
$378,000
2 Bed
1 Bath
885 ft²
|
$365,000
-3.44%
05/08/2014
|
Jennifer Friend
Berkshire Hathaway HomeService
| |
|
03/06/2013
|
2 Bed
|
1 Bath
|
822 ft²
|
$339,000
2 Bed
1 Bath
822 ft²
|
$338,888
-0.03%
05/01/2013
|
Dane Scharetg
LPT Realty,Inc
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017