875 Cotati Terrace #1
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 16, 2024 | Sold | ||
| Sold | |||
| Oct 7, 2024 | In contract | - | |
| In contract | |||
| Sep 22, 2024 | In contract | - | |
| In contract | |||
| Sep 11, 2024 | Listed by Morgan Real Estate | $1,198,800 | |
| Listed by Morgan Real Estate | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/28/2026
|
2 Bed
|
2 Bath
|
1433 ft²
|
$1,250,000
2 Bed
2 Bath
1433 ft²
|
$1,267,500
+1.40%
09/28/2026
|
Xiaozhu Kang
Coldwell Banker Realty
| |
|
01/16/2026
|
2 Bed
|
2 Bath
|
1194 ft²
|
$1,399,999
2 Bed
2 Bath
1194 ft²
|
$1,150,000
-17.86%
05/22/2026
|
Diem- Minh Ha
Homegate Realty
| |
|
03/26/2025
|
3 Bed
|
3 Bath
|
1663 ft²
|
$1,649,900
3 Bed
3 Bath
1663 ft²
|
$1,735,000
+5.16%
04/23/2025
|
Vicky Li
Star Max Realty
| |
|
09/11/2024
|
2 Bed
|
3 Bath
|
1439 ft²
|
$1,198,800
2 Bed
3 Bath
1439 ft²
|
$1,450,000
+20.95%
10/16/2024
|
Alexandra Zhou
Morgan Real Estate
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017