871 Beachside Drive
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 11, 2020 | Sold | ||
| Sold | |||
| May 21, 2020 | Listed by Coldwell Banker Apex, REALTORS | $94,500 | |
| Listed by Coldwell Banker Apex, REALTORS | |||
| Nov 18, 2019 | No longer available | - | |
| No longer available | |||
| Jun 16, 2019 | Price Decreased |
$94,500
↓ $5K
(5.4%) | |
| Price Decreased | |||
| May 17, 2019 | Listed | $99,900 | |
| Listed | |||
| | |||
|
Awesome tiny home waterfront retreat, best price on the lake today! This like new tiny home came from palm Harbor Homes and is a great layout with private bedroom. Full bath with shower, nice size kitchen are open to large living space over looking Lake Palestine. This home comes furnished with nice furniture, fridge, and stackable washer dryer included. Enclosed boathouse with great fishing. This unit uses a portable septic system. Works great as weekender. There is a storage building on site as well. The manager has listed the unit size as 400 square feet.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017