by RH Advisors
For Sale
For Rent
Blog
Property Records
Schools
SEARCH
Property Records
For Sale
For Rent
MORE
Blog
Schools
See Home Value
East Hills 11577 East Hills
87 Willow Gate
$848,500
● House - Off Market

87 Willow Gate

North Hempstead, NY 11577
bedrooms
4 Beds
bathrooms
3 Baths
$1,612,423
RealtyHop Estimate
85.76%
Since Sep 1, 2014
National-US
Primary Model

About This Property

New To Market, Move Right Into This Beautiful 4 Bdrm Colonial Featuring Hardwood Floors, Liv Rm With Fp, Den And 3 Baths, 1 Bath Totally Redone And A Beautiful Finished Basement With Fantastic Location Very Convenient To The Fabulous East Hills Park. Roslyn Schools.., Additional information: Interior Features:Lr/Dr,Separate Hotwater Heater:N
Unit Size
-
Days on Market
-
Land Size
0.24 acres
Price per sqft
-
Property Type
House
Property Taxes
$1,707
HOA Dues
-
Year Built
1950

Payment Calculator

Home Price
Down Payment
%
Loan Term
Interest %

Your Estimated Monthly Payment

Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:

Cap Rate Calculator

Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate 100% Occupancy
N/A (extreme outlier)

What does this mean?

Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.

How much can I actually make?

Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.

How is cap rate calculated?

Cap Rate = Net Operating Income (NOI) / Property Asset Value.

When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.

Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.

Last updated: 4 months ago (OneKey MLS #KEYL2642439)

Price History

Date / Event Date Event Price
Apr 3, 2020 Sold
Premium
Sold
Jan 6, 2020 In contract -
In contract
Oct 2, 2019 Listed by Compass Greater NY LLC $1,098,000
Listed by Compass Greater NY LLC
Sep 3, 2014 Sold
Premium
Sold
Aug 1, 2014 Sold
Premium
Sold
Show More

Property Highlights

Garage
Air Conditioning
Fireplace

Building Info

Overview

    General

  • Year Built: 1950
  • Effective Year Built: 1950
  • Total Rooms: 6
  • Bedroom Count: 0
  • Bathroom Count: 3
  • Full Bathrooms: 3
  • Partial Bathrooms: 3
  • Building Condition: 3
  • Building Quality: 9
  • Construction Type: 6
  • Building Style: 11
  • Exterior Walls Type: 17
  • Interior Walls Type: 0
  • Roof Shape Type: 0
  • Roof Cover Type: 20
  • Floor Count: 150
  • Living Units: 1
  • Floor Cover: 0
  • Basement Type: 7
  • Basement Area: 279
  • Garage Type: 7
  • Garage Square Area: 231
  • Parking Space Count: 1
  • Patio Type: 20
  • Porch Type: 7
  • Pool Type: 0

    Dimensions

  • Lot Size Square Feet: 10,400
  • Lot Size Depth Feet: 1,000
  • Lot Size Frontage Feet: 1,000
  • Total Building Area: 2,281
  • Building Area: 2,281
  • Building Area Measurement: L

    Heating and Cooling

  • Fireplace Count: 1
  • Air Conditioning: 1
  • Heating: 3
  • Heated Square Feet: 2,281
  • Heating Fuel Type: 6

    Utilities

  • Sewer System: 1
  • Water Service: 2

Building

  • Building Type: 0
  • Property Class: R
  • Subdivision: MAP OF FAIRFIELD PARK
  • Land Acres: 0000000239
  • Standard Land Use Code: 1001
  • County Land Use Code: 2100
  • Legal Description 1: TOWN #2 SCH DIST 003

Neighborhood

  • School District Name: Roslyn Union Free School District
  • School Tax School District: 003
  • School Tax District Code 2: EH
  • Census Tract: 302102

Geography

  • District: 282203
  • Section: 7
  • Parcel: 07-183-00-0019
  • Block: 183
  • Lot: 19
  • Municipality: EAST HILLS
  • Latitude: 40.7874
  • Longitude: -73.6377

    Address

  • Full Address: 87 Willow Gate
  • Address - House Number: 87
  • Address - Street Name: Willow Gate
  • State: NY
  • City Name: Roslyn Heights
  • Carrier Code: C013
  • 4-Digit Zip Code: 1440
  • Zip Code: 11577

Valuation

    Tax

  • Tax Year: 2023
  • Tax Amount: $1,888,478
  • Tax Rate Code Area: 805

    Appraisal Valuation

  • Standard Deviation: 0.1809
  • Valuation Date: Jun 28, 2023
  • Confidence Score: 76
  • Final Value: 1,244,687
  • High Value: 1,469,907
  • Low Value: 1,019,467

    Market Valuation

  • Market Total Value: $906,000

    Assessments Valuation

  • Assessed Year: 2023
  • Assessed Total Value: $906
  • Assessed Land Value: $400
  • Assessed Improvements Value: $506

    Sales

  • Current Sale Contract Date: Apr 03, 2020
  • Current Sale Recording Date: Apr 22, 2020
  • Current Sale Price:
    Premium
  • Current Sale Document Type: 12
  • Current Sale Input Document Number: 2020-033991
  • Previous Sale Recording Date: Sep 03, 2014
  • Previous Sale Contract Date: Aug 01, 2014
  • Previous Sale Amount: $850,000
  • Previous Sale Document Type: 12

    Financing

  • First Mortgage Financing Type: FIX
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Request mortgage information redaction

Comparables

Unit
Status
Type
Beds
Baths
ft²
Price/ft²
Asking Price
Listed On
Closing Price
Sold On
HOA + Taxes

About Greater Roslyn

Stats & Trends

Median Asking:

$1,598,000

Sale Price/ft²

$648

Below Asking

0.01%

Average Days on Market

94

Average Home Size

3062 ft²

Average Home Age

60.5 years

Currently For Sale

92 Listings
Based on RH Advisors, Inc. calculations of home data from MLS and/or public records.

Similar Homes for Sale

Currently no similar homes around

Nearby Rentals

Unit for rent at 24 Lumber Road, Roslyn, NY, 11576

$5,700 /mo

  • 2 Beds
  • 2 Baths
  • 1,000 ft²
24 Lumber Road #1, Roslyn, NY, 11576 Listing by Saffet P. Ogeturk SFR CBR
Unit for rent at 1431 Old Northern Boulevard, Roslyn, NY, 11576

$5,800 /mo

  • 1 Bed
  • 1 Bath
  • 765 ft²
1431 Old Northern Boulevard #3, Roslyn, NY, 11576 Listing by Connie Liappas
Unit for rent at 10 Ridge Road, East Williston, NY, 11596

$5,000 /mo

  • 3 Beds
  • 1 Bath
  • 1,118 ft²
10 Ridge Road, East Williston, NY, 11596 Listing by Lucy A. Brunelli

Rentals Near You

Click here to view more rentals in the neighborhood.
OneKey

Last Updated: 4 months ago
Data Source: OneKey MLS

Frequently Asked Questions

When was property at 87 Willow Gate built and last sold?
The property at 87 Willow Gate was built in 1950 and last sold on Apr 3, 2020 for $1,040,000.
How much is this home worth?
The estimated value of the home located at 87 Willow Gate is $1,130,608.
What are some comparable homes to 87 Willow Gate?
There are currently no comparable homes to 87 Willow Gate.
Recent Neighborhood News
Lake House Prices Near NYC in 2026: What Waterfront Actually Costs (Labor Day Buyer's Guide)
9 New York City Seafood and Raw Bars
Why Some NYC Tenement Apartments Had Bathtubs in the Kitchen
The Current Status of iBuying in 2026: What To Know
Popular Searches
East Hills Homes for Sale
East Hills Houses for Sale
East Hills Homes with Basements
East Hills Homes with Pools
East Hills Homes with Parking
East Hills Homes with Garages
East Hills Homes with a View
East Hills Homes with Guest House
Nearby Cities
Port Washington Homes for Sale
Mineola Homes for Sale
Westbury Homes for Sale
North Hills Homes for Sale
Roslyn Heights Homes for Sale
Old Westbury Homes for Sale
Flower Hill Homes for Sale
Sea Cliff Homes for Sale
Nearby Property Records
Nassau County, NY Property Records
New York, NY Property Records
Hudson County, NJ Property Records
Westchester County, NY Property Records
Bergen County, NJ Property Records
Rockland County, NY Property Records
Essex County, NJ Property Records
Fairfield County, CT Property Records
Neighborhoods
Port Washington Real Estate
North Hills Real Estate
Roslyn Heights Real Estate
Flower Hill Real Estate
Roslyn Real Estate
Searingtown Real Estate
Munsey Park Real Estate
Manhasset Hills Real Estate
Nearby Counties
North Hempstead Homes for Sale
Top Real Estate Agents
Top Agents in East Hills
Top Agents in North Hempstead
Top Agents in 11590
Top Agents in Port Washington
Top Agents in Port Washington
Top Agents in 11576
Top Agents in 11545
Top Agents in 11501