by RH Advisors
For Sale
For Rent
Blog
Property Records
Schools
SEARCH
Property Records
For Sale
For Rent
MORE
Blog
Schools
Check Availability
Dutchess 12580
87 W Pine Road
Photo of 87 W Pine Road

8

Map

Photo of 87 W Pine Road
Photo of 87 W Pine Road
$140,000
● House - In Contract

87 W Pine Road

Hyde Park, NY 12580
bedrooms
3 Beds
bathrooms
1 Bath
square feet
732 Ft²
$1,058
Est. Monthly
19.73%
Cap Rate

About This Property

Bungalow in need of repairs but with lots of privacy. This home has three small bedrooms, good size living room and a kitchen with a large dining area. The property is located on a 1.6 acre lot in a very quiet neighborhood.  Great opportunity to bring this home back to life and make it your weekend getaway.
Unit Size
732 Ft²
Days on Market
-
Land Size
1.60 acres
Price per sqft
$191
Property Type
House
Property Taxes
$370
HOA Dues
-
Year Built
1962

Listed By

Irene DaSilva
[email protected]
Irene G. DaSilva Real Estate

Payment Calculator

Home Price
Down Payment
%
Loan Term
Interest %

Your Estimated Monthly Payment

Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:

Cap Rate Calculator

Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate 100% Occupancy
N/A (extreme outlier)

What does this mean?

Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.

How much can I actually make?

Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.

How is cap rate calculated?

Cap Rate = Net Operating Income (NOI) / Property Asset Value.

When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.

Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.

Last updated: 12 months ago (OneKey MLS #KEY879068)

Price History

Date / Event Date Event Price
Dec 15, 2025 In contract -
In contract
Nov 29, 2025 No longer available -
No longer available
Sep 14, 2025 Relisted $140,000
Relisted
Aug 31, 2025 No longer available -
No longer available
Jun 16, 2025 Listed by Irene G. DaSilva Real Estate $160,000
Listed by Irene G. DaSilva Real Estate

Property Highlights

Parking Details
Parking Features: Driveway
Interior Details
Full Bathrooms: 1
Interior Features: Open Kitchen
Appliances: None
Flooring Type: Linoleum
Rooms: 5
Basement: None
Exterior Details
Square Footage: 732
Square Footage Source: $0
Architectural Style: Bungalow
Year Built: 1962
Levels: One
Other Structures: None
Building Area Units: Square Feet
Construction Materials: Aluminum Siding
Lot Size Area: 69696
Lot Size Units: Square Feet
Lot Size Acres: 1.6
Lot Size Square Feet: 69696
Water Source: Well
Financial Details
Tax Assessed Value: $69,000
Tax Annual Amount: $4,435
Utilities Details
Cooling Type: None
Heating Type: Oil
Sewer : Septic Tank

Building Info

Overview

    General

  • Year Built: 1962
  • Effective Year Built: 1962
  • Total Rooms: 6
  • Bedroom Count: 3
  • Bathroom Count: 1
  • Full Bathrooms: 1
  • Partial Bathrooms: 1
  • Building Condition: 6
  • Building Quality: 10
  • Construction Type: 0
  • Building Style: 24
  • Exterior Walls Type: 6
  • Interior Walls Type: 0
  • Roof Shape Type: 0
  • Roof Cover Type: 15
  • Floor Count: 100
  • Floor Cover: 0
  • Basement Type: 0
  • Basement Area: 0
  • Garage Type: 0
  • Parking Space Count: 0
  • Patio Type: 0
  • Porch Type: 0
  • Pool Type: 0

    Dimensions

  • Lot Size Square Feet: 69,696
  • Total Building Area: 732
  • Building Area: 732
  • Building Area Measurement: L

    Heating and Cooling

  • Air Conditioning: 0
  • Heating: 4
  • Heated Square Feet: 732
  • Heating Fuel Type: 6

    Utilities

  • Sewer System: 4
  • Water Service: 5

Building

  • Building Type: 0
  • Property Class: R
  • Land Acres: 0000001600
  • Standard Land Use Code: 1001
  • County Land Use Code: 210
  • Legal Description 1: 1.6 AC. 1077 0103

Neighborhood

  • School District Name: Hyde Park Central School District
  • School Tax School District: HYDE PARK
  • Census Tract: 070101

Zoning

  • Zoning: GB

Geography

  • Account Number: 07816507
  • District: 133200
  • Section: 6.167
  • Parcel: 133200 6167-02-816507-0000
  • Block: 2
  • Lot: 816.507
  • Municipality: HYDE PARK
  • Latitude: 41.852
  • Longitude: -73.8993

    Address

  • Full Address: 87 W Pine Rd
  • Address - House Number: 87
  • Street Direction: W
  • Address - Street Name: Pine
  • Address - Suffix Type: Rd
  • State: NY
  • City Name: Staatsburg
  • Carrier Code: R083
  • 4-Digit Zip Code: 5405
  • Zip Code: 12580

Valuation

    Tax

  • Tax Year: 2023
  • Tax Amount: $413,375
  • Initial Tax Delinquent Year: 2020
  • Tax Rate Code Area: 133201

    Appraisal Valuation

  • Standard Deviation: 0.1584
  • Valuation Date: Feb 07, 2024
  • Confidence Score: 80
  • Final Value: 239,541
  • High Value: 277,502
  • Low Value: 201,580

    Market Valuation

  • Market Total Value: $179,200
  • Market Land Value: $107,260
  • Market Improvement Value: $71,940

    Assessments Valuation

  • Assessed Year: 2023
  • Assessed Total Value: $69,000
  • Assessed Land Value: $41,300
  • Assessed Improvements Value: $27,700
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Request mortgage information redaction

Comparables

Unit
Status
Type
Beds
Baths
ft²
Price/ft²
Asking Price
Listed On
Closing Price
Sold On
HOA + Taxes

About Dutchess

Stats & Trends

Median Asking:

$500,000

Sale Price/ft²

$269

Below Asking

0.02%

Average Days on Market

87

Average Home Size

2303 ft²

Average Home Age

64.2 years

Currently For Sale

942 Listings
Based on RH Advisors, Inc. calculations of home data from MLS and/or public records.

Similar Homes for Sale

Currently no similar homes around

Nearby Rentals

Rentals Near You

Click here to view more rentals in the neighborhood.
OneKey

Last Updated: 12 months ago
Data Source: OneKey MLS

Frequently Asked Questions

When was property at 87 West Pine Road built and last sold?
The property at 87 West Pine Road was built in 1962 and last sold on Jan 1, 1970 for $0.
How much is this home worth?
The estimated value of the home located at 87 West Pine Road is $144,796.
What are some comparable homes to 87 West Pine Road?
There are currently no comparable homes to 87 West Pine Road.
Recent Neighborhood News
Haunted NYC Real Estate: 6 Spooky Stories Behind the Addresses
Lake House Prices Near NYC in 2026: What Waterfront Actually Costs (Labor Day Buyer's Guide)
9 New York City Seafood and Raw Bars
Why Some NYC Tenement Apartments Had Bathtubs in the Kitchen
Popular Searches
Hyde Park Homes for Sale
Hyde Park Houses for Sale
Hyde Park Condos for Sale
Hyde Park Townhouses for Sale
Hyde Park Multifamily for Sale
Hyde Park Land for Sale
Hyde Park Commercial for Sale
Hyde Park Homes with Basements
Nearby Cities
Poughkeepsie Homes for Sale
Kingston Homes for Sale
Myers Corner Homes for Sale
Fairview Homes for Sale
Highland Homes for Sale
Spackenkill Homes for Sale
Wappingers Falls Homes for Sale
Haviland Homes for Sale
Nearby Property Records
Dutchess County, NY Property Records
Ulster County, NY Property Records
Putnam County, NY Property Records
Litchfield County, CT Property Records
Orange County, NY Property Records
Greene County, NY Property Records
Columbia County, NY Property Records
Rockland County, NY Property Records
Nearby Counties
Poughkeepsie Homes for Sale
Poughkeepsie Homes for Sale
Wappinger Homes for Sale
La Grange Homes for Sale
Rhinebeck Homes for Sale
Kingston Homes for Sale
Lloyd Homes for Sale
Pleasant Valley Homes for Sale
Top Real Estate Agents
Top Agents in Hyde Park
Top Agents in 12603
Top Agents in Poughkeepsie
Top Agents in 12590
Top Agents in 12601
Top Agents in Poughkeepsie
Top Agents in Poughkeepsie
Top Agents in Wappinger