$274,000 Last Listed Price
●
House -
Off Market
87 S Wavy Oak Circle
The Woodlands, TX 77381
3 Beds
2 Baths
1,028 Ft²
$1,612
Est. Monthly
About This Property
Very Rare Opportunity in The Woodlands. Completely remodeled 1
story that backs to the greenbelt with No Neighbors behind. Roof,
huge deck and most of the fencing replaced 2023. Kitchen has been
remodeled so it is now an open concept floor plan with island.
Quartz counter tops, designer subway tile, all new soft close
drawers and cabinets. Microwave, dishwasher and sink replaced in
2024. Upgraded can lighting throughout. Interior paint. Primary
bath remodel with upgraded sliding door shower. LVP flooring
throughout, front door, garage door opener and all installed 2024.
Driveway replaced in 2021. Move in ready. Close to I-45, The
Woodlands Mall, shopping and Restaurants. Much sought after
Woodlands Schools. High & Dry- No Flooding. Don't miss out on this
incredible opportunity!!!
Unit Size
1,028 Ft²
Days on Market
-
Land Size
0.15 acres
Price per sqft
$267
Property Type
House
Property Taxes
$267
HOA Dues
-
Year Built
1981
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (HAR #88953796)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 29, 2024 | Sold | ||
| Sold | |||
| Jan 17, 2024 | In contract | - | |
| In contract | |||
| Jan 13, 2024 | Listed by Coldwell Banker Realty | $274,000 | |
| Listed by Coldwell Banker Realty | |||
| | |||
|
Very Rare Opportunity in The Woodlands. Completely remodeled 1 story that backs to the greenbelt with No Neighbors behind. Roof, huge deck and most of the fencing replaced 2023. Kitchen has been remodeled so it is now an open concept floor plan with island. Quartz counter tops, designer subway tile, all new soft close drawers and cabinets. Microwave, dishwasher and sink replaced in 2024. Upgraded can lighting throughout. Interior paint. Primary bath remodel with upgraded sliding door shower. LVP flooring throughout, front door, garage door opener and all installed 2024. Driveway replaced in 2021. Move in ready. Close to I-45, The Woodlands Mall, shopping and Restaurants. Much sought after Woodlands Schools. High & Dry- No Flooding. Don't miss out on this incredible opportunity!!!
| |||
Property Highlights
Garage
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About The Woodlands
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Chris Domangue, Coldwell Banker Realty
Last Updated: 4 months ago
Data Source: HAR , MLS# 88953796
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 4 months ago
Data Source: HAR , MLS# 88953796
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017