87 Reilly Road
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 24, 2022 | Sold | ||
| Sold | |||
| Nov 6, 2021 | Listed by Realty Executives W.S.R. | $828,750 | |
| Listed by Realty Executives W.S.R. | |||
| | |||
|
Incredible 6,000+ sq.ft. house approximately 90% completed - The finish details are largely what's left to do - You can make the kitchen, bathrooms, and floor and wall coverings exactly the way you want them - What an amazing house - Every room (there are 18) its impressive, especially the Master Bedroom which features two walk-in closets, a huge walk-in shower and a windowed wall that looks out over sweeping views - Impressive 1st floor bed & bath suite with a walk-in closet & its own outside entrance. Perfect for an in-Law/Mother daughter - If you work from home you will love the large office with a main hub prewired for a surveillance system - The oversized family room offers a wall of windows, 18' gas floor to ceiling fireplace, and 2 balconies - If you entertain you'll love the gracious blue stone entry, a two-story entry foyer and huge dining and living rooms - There are three more bedrooms, utility room, mudroom plus an oversize 3 car garage w/10ft ceilings, storage space plus the middle garage door has a 10ft clearance for an oversized vehicle - A rear staircase lead up to an HUGE BONUS ROOM that is pre wired for an A/C condenser - More highlights include, a 6 zone heating system, 3 Zone A/C, 2 electrical panels, recessed lighting, Hydro air & heating, 1000 gallon propane tank, multiple outside outlets & water hose hook ups, all footing drains completed, Anderson 400 windows, 3 air handlers, spray foam insulation - The driveway is edged with stone blocks & can accommodate parking for 20 plus cars - This home sits majestically on 6 acres in a quiet neighborhood less than 15 minutes to the intersection of Taconic Parkway and I84
| |||
| Oct 28, 2013 | Sold | ||
| Sold | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017