87 Lighthouse Cliffs Road #110
About This Property
Payment Calculator (Computations Provided by RealtyHop)
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 21, 2022 | Sold | ||
| Sold | |||
| Jan 23, 2021 | Listed by Meredith Bay Lighthouse Realty, LLC | $1,310,000 | |
| Listed by Meredith Bay Lighthouse Realty, LLC | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/17/2024
| |
4 Bed
|
3 Bath
|
4323 ft²
|
$2,299,000
4 Bed
3 Bath
4323 ft²
|
$2,026,000
-11.87%
03/08/2024
|
Ellen Mulligan
Coldwell Banker Realty Center Harbor NH
|
|
01/23/2021
|
3 Bed
|
3 Bath
|
2441 ft²
|
$1,310,000
3 Bed
3 Bath
2441 ft²
|
$1,727,964
+31.91%
11/21/2022
|
Michael Robichaud
Meredith Bay Lighthouse Realty, LLC
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017