$1,029,900
↓ $20K (1.9%)
●
House -
For Sale
87 Hardy Pond Road
Waltham, MA 02451
4 Beds
3 Baths,
1
Half Bath
2,200 Ft²
Upcoming Open House
2PM - 3:30PM, Sun, Nov 1
-
Book now
$5,057
Est. Monthly
About This Property
HIGHLY DESIRABLE HARDY POND LOCALE! SUNDRENCHED NEW CONSTRUCTION
HOME W/BEAUTIFUL WATER VIEWS. Features include a beautiful E-I-K
w/quartz countertops and stainless appliances, bright living room,
private primary suite w/separate luxurious full bath and
walk-in-closet, finished lower level perfect for guest suite or
home office, hardwood flooring throughout, dual-zone natural gas
heating and central air, parking, yard, and much more! Walk to
public transportation and shops! Quick access to Rte 128, Rte 2 and
Mass Pike!
Unit Size
2,200 Ft²
Days on Market
-
Land Size
0.09 acres
Price per sqft
$468
Property Type
House
Property Taxes
-
HOA Dues
-
Year Built
1910
Listed By
Dave DiGregorio
Coldwell Banker Realty - Waltham
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 days ago (MLSPIN #73550815)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 28, 2026 | Price Decreased |
$1,029,900
↓ $20K
(1.9%) | |
| Price Decreased | |||
| Aug 7, 2026 | Price Decreased |
$1,049,900
↓ $30K
(2.8%) | |
| Price Decreased | |||
| Jul 16, 2026 | Listed by Coldwell Banker Realty - Waltham | $1,079,900 | |
| Listed by Coldwell Banker Realty - Waltham | |||
| Apr 24, 2025 | Sold | ||
| Sold | |||
| Apr 1, 2025 | Listed | $599,900 | |
| Listed | |||
   | |||
|
HIGHLY DESIRABLE HARDY POND LOCALE! BUNGALOW HOME IN NEED OF SOME TLC. Features include bright kitchen, spacious living room, formal dining w/built-in, bonus playroom/office, master bedroom w/separate 1/2 bath, hardwood flooring, natural gas heating, central air, updated electrical, large one car garage (great for storage/workshop), large relaxing farmers porch, patio, fenced yard and much more! Walk to shops and public transportation! Quick access to Rte 128, Rte 2 and Mass Pike! A real find!
| |||
Show More
Property Highlights
Garage
Air Conditioning
Parking Details
Has Open Parking
Parking Features: Paved
Open Parking Spaces: 2
Interior Details
Half Bathrooms: 1
Full Bathrooms: 3
Interior Features: Bathroom - Full, Bathroom, Office, Mud Room
Appliances: Gas Water Heater, Range, Dishwasher, Disposal
Flooring Type: Tile, Hardwood, Flooring - Stone/Ceramic Tile, Flooring - Hardwood
Door Features: Insulated Doors
Laundry Features: In Basement
Rooms: 9
Basement: Full, Interior Entry
Exterior Details
Square Footage: 2200
Architectural Style: Colonial
Year Built Source: Public Records
Year Built: 2026
Building Area Total: 2200
Building Area Units: Square Feet
Window Features: Insulated Windows, Screens
Construction Materials: Frame
Patio and Porch Features: Deck
Lot Features: Level
Lot Size Area: 0.09
Lot Size Units: Acres
Lot Size Acres: 0.09
Lot Size Square Feet: 4000
Water Source: Public
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017