$605,000
●
Condo -
Off Market
87 Atlantic Road #4
Gloucester, MA 01930
3 Beds
3 Baths
1,873 Ft²
$1,265,577
RealtyHop Estimate
94.70%
Since Oct 1, 2013
National-US
Primary Model
About This Property
If you think you've seen this sparkling oceanfront condo, look
again! Sweeping views of the famous twin lighthouses on Thatcher
Island and beyond. Carefree living seconds from gorgeous Good
Harbor Beach and Bass Rocks Golf Club, one of the prettiest courses
in New England. Minutes to fantastic theater, restaurants, shops
and museums and the best beach in New England! There is
simply no substitute for the sights, sounds and scents of
oceanfront living.
Unit Size
1,873 Ft²
Days on Market
-
Land Size
-
Price per sqft
$347
Property Type
Condo
Property Taxes
$577
HOA Dues
$509
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #71431033)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 12, 2013 | Sold | ||
| Sold | |||
| Sep 6, 2012 | Listed by J. Barrett & Company | $650,000 | |
| Listed by J. Barrett & Company | |||
| Jul 13, 2006 | Sold | ||
| Sold | |||
| Mar 28, 2006 | Listed by RE/MAX At The Coast | $739,000 | |
| Listed by RE/MAX At The Coast | |||
| | |||
|
Listen to the surf and watch the amazing sunrise from this stunning townhouse with unobstructed ocean views. Located only steps from Bass Rocks Golf Course and Good Harbor Beach, the bright and airy 3 bedroom, 3 full bath condominium offers a true sense of serenity and coastal living
| |||
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: Second
Level: First
Level: First
Level: Third
Features: Skylight, Cathedral Ceiling(s), Flooring - Hardwood, Balcony / Deck, Handicap Equipped, Open Floorplan
Level: Third
Level: Basement
Level: Fourth Floor
Level: Fourth Floor
Level: Basement
Level: Second
Features: Yes
Full Bathrooms: 3
Interior Features: Central Vacuum
Appliances: Dishwasher, Disposal, Refrigerator, Electric Water Heater, Utility Connections for Electric Range, Utility Connections for Electric Dryer
Flooring Type: Wood, Tile
Laundry Features: Second Floor, In Unit, Washer Hookup
Rooms: 5
Basement: Y
Parking Details
Has Garage
Attached Garage
Parking Features: Under, Off Street
Garage Spaces: 1
Exterior Details
Entry Level: 1
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: Bass Rocks Condominium
Structure Type: Townhouse
Stories (Total): 4
Building Area Units: Square Feet
Construction Materials: Frame
Patio and Porch Features: Deck - Composite
Lead Paint: None
Lot Size Units: Acres
Zoning: R2
Parcel Number: 1897423
Water Source: Public
Financial Details
Tax Map Number: 0071
Tax Assessed Value: $568,700
Tax Annual Amount: $6,927
Utilities Details
Utilities: for Electric Range, for Electric Dryer, Washer Hookup
Cooling Type: Central Air
Heating Type: Heat Pump, Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash
HOA Fee: $509
Community Features: Public Transportation, Shopping, Tennis Court(s), Walk/Jog Trails, Golf, Medical Facility, Conservation Area, Highway Access, House of Worship, Marina
Pets Allowed: No
Complex is Completed
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/20/2026
|
3 Bed
|
3 Bath
|
1552 ft²
|
$1,175,000
3 Bed
3 Bath
1552 ft²
|
$1,150,000
-2.13%
03/24/2026
|
Scott Smith
Coldwell Banker Realty - Manchester
| |
|
07/16/2025
|
3 Bed
|
3 Bath
|
1859 ft²
|
$1,350,000
3 Bed
3 Bath
1859 ft²
|
-
-
|
Beth Buckingham
J. Barrett & Company
| |
|
04/17/2013
|
3 Bed
|
3 Bath
|
1900 ft²
|
$699,000
3 Bed
3 Bath
1900 ft²
|
$650,000
-7.01%
10/18/2013
|
Ginger Attaya
Advisors Living - Gloucester
| |
|
09/06/2012
|
3 Bed
|
3 Bath
|
1873 ft²
|
$650,000
3 Bed
3 Bath
1873 ft²
|
$605,000
-6.92%
09/12/2013
|
Julie Fariel
J. Barrett & Company
| |
|
04/28/2011
|
2 Bed
|
2 Bath
|
1866 ft²
|
$597,000
2 Bed
2 Bath
1866 ft²
|
$587,500
-1.59%
07/29/2011
|
Janet Breiter
Keller Williams Realty Evolution
| |
|
10/01/2010
|
2 Bed
|
2 Bath
|
1866 ft²
|
$635,000
2 Bed
2 Bath
1866 ft²
|
-
-
|
Charlene Delaney
Vadala Real Estate
| |
|
01/20/2009
|
3 Bed
|
3 Bath
|
1859 ft²
|
$665,000
3 Bed
3 Bath
1859 ft²
|
$645,000
-3.01%
08/06/2009
|
Mary Francis
Coldwell Banker Realty - Gloucester
| |
|
03/28/2006
|
3 Bed
|
3 Bath
|
1873 ft²
|
$739,000
3 Bed
3 Bath
1873 ft²
|
$734,000
-0.68%
07/13/2006
|
Ginger Attaya
Advisors Living - Gloucester
| |
|
03/05/2002
|
3 Bed
|
3 Bath
|
1900 ft²
|
$769,000
3 Bed
3 Bath
1900 ft²
|
$750,000
-2.47%
07/31/2002
|
Ginger Attaya
Advisors Living - Gloucester
| |
|
02/02/1999
|
3 Bed
|
3 Bath
|
2160 ft²
|
$359,000
3 Bed
3 Bath
2160 ft²
|
$355,000
-1.11%
05/28/1999
|
Joanne Repyak
Carlson GMAC Real Estate
| |
|
06/30/1995
|
3 Bed
|
3 Bath
|
1 ft²
|
$259,900
3 Bed
3 Bath
1 ft²
|
$245,000
-5.73%
03/31/1997
|
Fatima Heath
North Shore's Gold Coast Realty
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017