$459,000
●
Condo -
Off Market
87 Ash Street #21
Waltham, MA 02453
2 Beds
1 Bath
955 Ft²
$653,774
RealtyHop Estimate
42.43%
Since Dec 1, 2019
MA-Boston
Primary Model
About This Property
Pride of Ownership shows throughout this meticulous home! Pet
Friendly building! Inviting living area w/open floor plan, high
ceilings, beautiful hardwood floors+door to step out to private
deck to sit, relax + enjoy a glass of your favorite beverage. The
kitchen offers stainless steel appliances, maple cabinets w/granite
counters, tile backsplash+lots of counter space for preparing meals
as well as a peninsula with stool seating - perfect for sipping
your morning coffee. Bright +spacious Master Bedroom w/hardwood
floors and a bump out window bay-a cozy spot to enjoy your favorite
read. Bedroom 2 offers hardwood floors and is spacious enough for a
queen bed + desk to double as an office. The laundry closet is
spacious w/room for shelving + includes high end washer/dryer. Unit
offers central air, newer water heater, 2019 deck staining, large
private storage area and 2 assigned off street parking spaces! You
will love the location off of Moody w/restaurants, shops, public
trans.
Unit Size
955 Ft²
Days on Market
-
Land Size
-
Price per sqft
$481
Property Type
Condo
Property Taxes
$367
HOA Dues
$198
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #72575123)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 26, 2019 | Sold | ||
| Sold | |||
| Oct 3, 2019 | Listed by Edgar D. Fulton REALTORS® | $459,000 | |
| Listed by Edgar D. Fulton REALTORS® | |||
| Nov 10, 2017 | Sold | ||
| Sold | |||
| Sep 6, 2017 | Listed by Realty Executives Boston West | $449,000 | |
| Listed by Realty Executives Boston West | |||
| | |||
|
IMMACULATE 2 bedroom home has been meticulously kept. Features an open floor plan includes inviting living area with formal dining area with beautiful moldings, high ceilings & gleaming hardwood floors. The kitchen has maple cabinets, granite counters and breakfast bar and includes ALL Appliances. The bathroom is tastefully decorated with tiled floor & granite. Both bedrooms are very spacious with hardwood floors, high ceilings & lots of closet space. Unit also includes central air, recessed lighting, new water heater & large private storage room in basement. Two deeded off street parking spaces. Steps to bus stop and all the restaurants & shops on Moody St & minutes to all major routes. SHOWINGS BEGIN AT OPEN HOUSES 9/9 & 9/10 from 2-3:30!!
| |||
| Aug 5, 2014 | Sold | ||
| Sold | |||
Show More
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: Second
Width: 10
Length: 12
Features: Flooring - Hardwood, Pantry, Countertops - Stone/Granite/Solid, Breakfast Bar / Nook, Open Floorplan, Recessed Lighting, Stainless Steel Appliances, Gas Stove, Peninsula
Area: 120
Level: Second
Features: Ceiling Fan(s), Closet/Cabinets - Custom Built, Flooring - Hardwood, Recessed Lighting
Width: 13
Length: 13
Area: 169
Features: Bathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile
Level: Second
Length: 27
Level: Second
Area: 486
Features: Ceiling Fan(s), Flooring - Hardwood, Deck - Exterior, Open Floorplan, Recessed Lighting
Width: 18
Features: Ceiling Fan(s), Walk-In Closet(s), Window(s) - Bay/Bow/Box, Recessed Lighting
Level: Second
Length: 16
Width: 16
Area: 256
Full Bathrooms: 1
Interior Features: Walk-in Storage
Appliances: Range, Dishwasher, Disposal, Refrigerator, Washer, Dryer, Gas Water Heater, Utility Connections for Gas Range
Flooring Type: Tile, Hardwood
Laundry Features: Laundry Closet, Main Level, Gas Dryer Hookup, Washer Hookup, Second Floor, In Unit
Rooms: 4
Basement: N
Parking Details
Parking Features: Off Street, Assigned
Exterior Details
Has Property Attached
Entry Level: 2
Year Built Source: Public Records
Year Built Details: Renovated Since
PropertySubType: Condominium
Structure Type: Attached
Stories (Total): 1
Building Area Units: Square Feet
Window Features: Storm Window(s)
Construction Materials: Frame
Patio and Porch Features: Porch, Deck
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: res
Parcel Number: 4827717
Water Source: Public
Financial Details
Tax Assessed Value: $348,200
Tax Annual Amount: $4,408
Utilities Details
Utilities: for Gas Range, Washer Hookup
Cooling Type: Central Air, Unit Control
Heating Type: Forced Air, Natural Gas, Unit Control
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal
Association Fee Frequency: Monthly
HOA Fee: $198
Community Features: Public Transportation, Shopping, Park, Walk/Jog Trails, Medical Facility, Highway Access, Private School, Public School, T-Station
Pets Allowed: Yes
Complex is Completed
Management: Owner Association
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/27/2022
|
2 Bed
|
1 Bath
|
955 ft²
|
$475,000
2 Bed
1 Bath
955 ft²
|
$555,000
+16.84%
06/15/2022
|
Peter Cote
Coldwell Banker Realty - Cambridge
| |
|
09/15/2020
|
2 Bed
|
1 Bath
|
1138 ft²
|
$499,000
2 Bed
1 Bath
1138 ft²
|
$515,000
+3.21%
11/13/2020
|
Arianna Brown
Compass
| |
|
10/03/2019
|
2 Bed
|
1 Bath
|
955 ft²
|
$459,000
2 Bed
1 Bath
955 ft²
|
$459,000
11/26/2019
|
Lynne Hofmann Ritucci
Realty Executives Boston West
| |
|
09/06/2017
|
2 Bed
|
1 Bath
|
955 ft²
|
$449,000
2 Bed
1 Bath
955 ft²
|
$463,500
+3.23%
11/10/2017
|
Brian Fitzpatrick
Lamacchia Realty, Inc.
| |
|
04/26/2017
|
2 Bed
|
1 Bath
|
1028 ft²
|
$399,000
2 Bed
1 Bath
1028 ft²
|
$446,000
+11.78%
06/30/2017
|
Greg Maund
William Raveis R. E. & Home Services
| |
|
03/23/2017
|
2 Bed
|
1 Bath
|
1138 ft²
|
$449,000
2 Bed
1 Bath
1138 ft²
|
$432,000
-3.79%
05/15/2017
|
Susan Scricco
Lamacchia Realty, Inc.
| |
|
06/16/2014
|
2 Bed
|
1 Bath
|
955 ft²
|
$324,900
2 Bed
1 Bath
955 ft²
|
$345,000
+6.19%
08/05/2014
|
Christopher Gentile
RTN Realty Advisors LLC.
| |
|
03/03/2014
|
1 Bed
|
1 Bath
|
845 ft²
|
$279,000
1 Bed
1 Bath
845 ft²
|
$284,000
+1.79%
05/02/2014
|
Christopher Gentile
Realty Executives Esteemed Properties
| |
|
03/13/2012
|
2 Bed
|
1 Bath
|
955 ft²
|
$289,800
2 Bed
1 Bath
955 ft²
|
$280,000
-3.38%
05/24/2012
|
John Allaire
Easton Real Estate, LLC
| |
|
02/29/2012
|
2 Bed
|
1 Bath
|
955 ft²
|
$289,900
2 Bed
1 Bath
955 ft²
|
$283,000
-2.38%
05/04/2012
|
Caroline Caira
RE/MAX On the Charles
| |
|
02/22/2012
|
2 Bed
|
1 Bath
|
1138 ft²
|
$309,950
2 Bed
1 Bath
1138 ft²
|
$307,000
-0.95%
04/30/2012
|
Wendy Rocca
Keller Williams Realty Boston Northwest
| |
|
07/31/2010
|
2 Bed
|
1 Bath
|
955 ft²
|
$274,900
2 Bed
1 Bath
955 ft²
|
$275,000
+0.04%
10/14/2011
|
Dee LeBlanc
Realty Executives
| |
|
07/14/2010
|
2 Bed
|
1 Bath
|
1028 ft²
|
$279,999
2 Bed
1 Bath
1028 ft²
|
$276,500
-1.25%
08/09/2011
|
Dee LeBlanc
Realty Executives
| |
|
07/06/2010
|
1 Bed
|
1 Bath
|
845 ft²
|
$264,900
1 Bed
1 Bath
845 ft²
|
$263,500
-0.53%
11/05/2010
|
Dee LeBlanc
Realty Executives
| |
|
05/15/2010
|
2 Bed
|
1 Bath
|
1000 ft²
|
$309,900
2 Bed
1 Bath
1000 ft²
|
$306,500
-1.10%
09/17/2010
|
Dee LeBlanc
Realty Executives
| |
|
04/09/2010
|
2 Bed
|
1 Bath
|
955 ft²
|
$300,000
2 Bed
1 Bath
955 ft²
|
$300,000
09/17/2010
|
Dee LeBlanc
Realty Executives
| |
|
04/09/2010
|
1 Bed
|
1 Bath
|
845 ft²
|
$265,000
1 Bed
1 Bath
845 ft²
|
$265,000
11/02/2010
|
Jason Highland
Keller Williams Realty Boston-Metro | Back Bay
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017