For Sale
For Rent
Blog
Property Records
Schools
SEARCH
Property Records
For Sale
For Rent
MORE
Blog
Schools
See Home Value
Yulee 32097
86654 WORTHINGTON Drive
$195,000
● House - Off Market

86654 WORTHINGTON Drive

Yulee, FL 32097
bedrooms
3 Beds
bathrooms
2 Baths
square feet
1,396 Ft²
$285,798
RealtyHop Estimate
46.56%
Since Oct 1, 2019
National-US
Primary Model

About This Property

Looking for open spaces and privacy all in one? This property offers over half acre with a fully fenced  back yard ready to make it your own tropical oasis.  Each of the 3 bedrooms are fully carpeted and both bathrooms have tile floors with newly resurfaced tubs. Plenty of room in the open living area; breakfast nook off the kitchen with lots of storage.  This home has been lovingly maintained by the perfect tenant for many years.  Super convenient to beaches, parks, shopping and dining.  Easy access to Airport, Jacksonville, and Georgia via I-95.

*See the Document section for updates.

* Listing agent is distantly related to seller.

*Outer buildings are not included in total square feet or county's appraised value.
Unit Size
1,396 Ft²
Days on Market
-
Land Size
-
Price per sqft
$140
Property Type
House
Property Taxes
-
HOA Dues
$12
Year Built
2004

Payment Calculator

Home Price
Down Payment
%
Loan Term
Interest %

Your Estimated Monthly Payment

Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:

Cap Rate Calculator

Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate 100% Occupancy
N/A (extreme outlier)

What does this mean?

Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.

How much can I actually make?

Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.

How is cap rate calculated?

Cap Rate = Net Operating Income (NOI) / Property Asset Value.

When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.

Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.

Last updated: 3 years ago (Real MLS #1007633)

Price History

Date / Event Date Event Price
Sep 16, 2019 Sold
Premium
Sold
Jul 25, 2019 Listed by WATSON REALTY CORP $195,000
Listed by WATSON REALTY CORP
Feb 25, 2008 Sold
Premium
Sold

Property Highlights

Garage
Air Conditioning

Building Info

Overview

    General

  • Year Built: 2004
  • Effective Year Built: 2004
  • Building Count: 1
  • Bedroom Count: 3
  • Bathroom Count: 2
  • Full Bathrooms: 2
  • Partial Bathrooms: 2
  • Building Condition: 0
  • Building Quality: 1
  • Construction Type: 17
  • Building Style: 0
  • Exterior Walls Type: 15
  • Interior Walls Type: 3
  • Roof Shape Type: 7
  • Roof Cover Type: 5
  • Floor Count: 100
  • Living Units: 1
  • Floor Cover: 9
  • Basement Type: 0
  • Basement Area: 0
  • Garage Type: 1
  • Garage Square Area: 418
  • Parking Space Count: 0
  • Patio Type: 5
  • Porch Type: 126
  • Pool Type: 0

    Dimensions

  • Lot Size Square Feet: 25,000
  • Total Building Area: 1,814
  • Gross Building Area: 1,814
  • Building Area: 1,396
  • Building Area Measurement: L

    Heating and Cooling

  • Air Conditioning: 1
  • Heating: 4
  • Heated Square Feet: 1,396
  • Heating Fuel Type: 0

    Utilities

  • Sewer System: 0
  • Water Service: 0

Building

  • Building Type: 0
  • Property Class: R
  • Subdivision: PAGE HILL UN 02
  • Land Acres: 0000000574
  • Standard Land Use Code: 1001
  • County Land Use Code: 0100
  • State Land Use Code: 01
  • Legal Description 1: LOT 36 ESMT PT OR 1117/1699 PAGE HILL #2 PB 6/318

Neighborhood

  • School District Name: Nassau County School District
  • Census Tract: 050306

Zoning

  • Zoning: OR

Geography

  • Assessors Map Reference: MAP 5C/51A
  • Parcel: 51-3N-27-1626-0036-0000
  • Lot: 36
  • Meridian: SEC 51 TWN 03N RNG 27E
  • Municipality: UNINCORPORATED COUNTY
  • Latitude: 30.6511
  • Longitude: -81.5632

    Address

  • Full Address: 86654 Worthington Dr
  • Address - House Number: 86654
  • Address - Street Name: Worthington
  • Address - Suffix Type: Dr
  • State: FL
  • City Name: Yulee
  • Carrier Code: H005
  • 4-Digit Zip Code: 6441
  • Zip Code: 32097

Valuation

    Tax

  • Total Area: 1,661
  • Tax Year: 2023
  • Tax Amount: $362,401
  • Tax Rate Code Area: 4

    Appraisal Valuation

  • Standard Deviation: 0.216
  • Valuation Date: Feb 28, 2024
  • Confidence Score: 70
  • Final Value: 323,597
  • High Value: 393,516
  • Low Value: 253,678

    Market Valuation

  • Market Total Value: $248,195
  • Market Land Value: $80,000
  • Market Improvement Value: $168,195

    Assessments Valuation

  • Assessed Year: 2023
  • Assessed Total Value: $248,195
  • Assessed Land Value: $80,000
  • Assessed Improvements Value: $168,195

    Sales

  • Current Sale Contract Date: Sep 16, 2019
  • Current Sale Recording Date: Sep 16, 2019
  • Current Sale Price:
    Premium
  • Current Sale Document Type: 27
  • Current Sale Input Document Number: 201945029414
  • Previous Sale Recording Date: Feb 25, 2008
  • Previous Sale Contract Date: Feb 15, 2008
  • Previous Sale Amount: $175,000
  • Previous Sale Document Type: 71
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Request mortgage information redaction

Comparables

Unit
Status
Type
Beds
Baths
ft²
Price/ft²
Asking Price
Listed On
Closing Price
Sold On
HOA + Taxes

About Yulee

Stats & Trends

Median Asking:

$399,999

Sale Price/ft²

$213

Below Asking

0.03%

Average Days on Market

91

Average Home Size

2249 ft²

Average Home Age

15.2 years

Currently For Sale

41 Listings
Based on RH Advisors, Inc. calculations of home data from MLS and/or public records.

Similar Homes for Sale

Currently no similar homes around

Nearby Rentals

Unit for rent at 96339 Starfish Drive, Yulee, FL, 32097

$1,899 /mo

  • 3 Beds
  • 2 Baths
  • 1,222 ft²
96339 Starfish Drive, Yulee, FL, 32097 Listing by ADDISON MORRIS
Unit for rent at 96697 Blackrock Road, Yulee, FL, 32097

$2,050 /mo

  • 3 Beds
  • 2 Baths
  • 1,152 ft²
96697 Blackrock Road, Yulee, FL, 32097 Listing by SHAWN TORGESON

Rentals Near You

Click here to view more rentals in the neighborhood.
Real MLS

Listed by: KIMBERLEE ORMOND, WATSON REALTY CORP
Last Updated: 3 years ago
Data Source: Real MLS, MLS# 1007633
IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by NEFMLS. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.

Frequently Asked Questions

When was property at 86654 Worthington Drive built and last sold?
The property at 86654 Worthington Drive was built in 2004 and last sold on Sep 16, 2019 for $195,000.
How much is this home worth?
The estimated value of the home located at 86654 Worthington Drive is $0.
What are some comparable homes to 86654 Worthington Drive?
There are currently no comparable homes to 86654 Worthington Drive.
Recent Neighborhood News
Lake House Prices Near NYC in 2026: What Waterfront Actually Costs (Labor Day Buyer's Guide)
9 New York City Seafood and Raw Bars
Why Some NYC Tenement Apartments Had Bathtubs in the Kitchen
The Current Status of iBuying in 2026: What To Know
Popular Searches
Yulee Homes for Sale
Yulee Houses for Sale
Yulee Condos for Sale
Yulee Townhouses for Sale
Yulee Multifamily for Sale
Yulee Land for Sale
Yulee Commercial for Sale
Yulee Homes with Basements
Nearby Cities
Jacksonville Homes for Sale
Atlantic Beach Homes for Sale
St. Marys Homes for Sale
Kingsland Homes for Sale
Neptune Beach Homes for Sale
Fernandina Beach Homes for Sale
Nassau Village-Ratliff Homes for Sale
Hilliard Homes for Sale
Nearby Property Records
Nassau County, FL Property Records
Camden County, GA Property Records
Duval County, FL Property Records
Charlton County, GA Property Records
Brantley County, GA Property Records
Glynn County, GA Property Records
Baker County, FL Property Records
Clay County, FL Property Records
Neighborhoods
East Arlington Real Estate
Golden Glades-The Woods Real Estate
Riverside Real Estate
Atlantic Beach Real Estate
Murray Hill Real Estate
Sandalwood Real Estate
Oceanway Real Estate
Springfield Real Estate
Nearby Counties
Jacksonville West Homes for Sale
Jacksonville North Homes for Sale
Jacksonville Beaches Homes for Sale
Camden Homes for Sale
Callahan-Hilliard Homes for Sale
Fernandina Beach Homes for Sale
Charlton Homes for Sale
Top Real Estate Agents
Top Agents in Yulee
Top Agents in Jacksonville
Top Agents in Jacksonville West
Top Agents in Jacksonville North
Top Agents in Jacksonville Beaches
Top Agents in 32218
Top Agents in 32225
Top Agents in 32208