861653 WORTHINGTON Drive
About This Property
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 8, 2026 | Listed by FLORIDA HOMES REALTY & MTG LLC | $415,000 | |
| Listed by FLORIDA HOMES REALTY & MTG LLC | |||
| Jun 24, 2026 | Price Decreased |
$395,000
↓ $5K
(1.2%) | |
| Price Decreased | |||
| May 29, 2026 | Price Decreased |
$399,900
↓ $15K
(3.6%) | |
| Price Decreased | |||
| Apr 24, 2026 | Listed by FLORIDA HOMES REALTY & MTG LLC | $415,000 | |
| Listed by FLORIDA HOMES REALTY & MTG LLC | |||
| |||
|
This well maintained 2005 home is 1702 SF on 0.57 acres with 8 yr old roof. Irrigation system and well in front yard and whole home water treatment system located in garage. HC accessible, ramp in garage with wall railing in primary bedroom and hallway and classic comfort height toilets. Currently sits as a 2 full bedroom with 2 full baths and one garden tub (primary bathroom). Easy to convert for 3rd & 4th bedrooms or 3rd with on suite. Custom tile walk in showers in both bathrooms, primary bathroom offers garden tub. Custom made barn door from main living room to hallway. Recently painted inside and out. Awning in back for shade over open patio space. Fireplace in living room, propane not connected, electric insert at this time. Storage shed/mini workshop in rear of property offers electric and spigot for running water and the septic filter recently replaced. Appliances include microwave, stove top oven, 2 fridge/freezer units large one in kitchen, smaller one in laundry room. Low annual HOA fee, no CDD fee. New HVAC system to be installed prior to closing OR seller will credit $5000 to buyer to have done after closing. Low annual HOA fee, no CDD fee.
| |||
| Jan 13, 2020 | Sold | ||
| Sold | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017