For Sale
For Rent
Blog
Property Records
Schools
SEARCH
Property Records
For Sale
For Rent
MORE
Blog
Schools
See Home Value
Yulee 32097
861536 Worthington Drive
$189,900
● House - Off Market

861536 Worthington Drive

Yulee, FL 32097
bedrooms
3 Beds
bathrooms
2 Baths
square feet
1,726 Ft²
$945
Est. Monthly
$12
HOA / Fees
9.56%
Cap Rate

About This Property

Country living but close to everything. Large home on 1/2 acre lot. 2 master suites, livingroom, dining room, family room and eat in kitchen.
Unit Size
1,726 Ft²
Days on Market
-
Land Size
-
Price per sqft
$110
Property Type
House
Property Taxes
-
HOA Dues
$12
Year Built
2005

Payment Calculator

Home Price
Down Payment
%
Loan Term
Interest %

Your Estimated Monthly Payment

Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:

Cap Rate Calculator

Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate 100% Occupancy
N/A (extreme outlier)

What does this mean?

Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.

How much can I actually make?

Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.

How is cap rate calculated?

Cap Rate = Net Operating Income (NOI) / Property Asset Value.

When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.

Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.

Last updated: 2 years ago (Real MLS #431968)

Price History

Date / Event Date Event Price
Aug 11, 2023 Sold
Premium
Sold
Jun 5, 2023 Listed by WATSON REALTY CORP $400,000
Listed by WATSON REALTY CORP
Apr 10, 2017 Sold
Premium
Sold
Sep 8, 2011 Sold
Premium
Sold
May 15, 2008 Listed by WATSON REALTY CORP $189,900
Listed by WATSON REALTY CORP

Property Highlights

Garage
Air Conditioning

Building Info

Overview

    General

  • Year Built: 2005
  • Effective Year Built: 2005
  • Building Count: 1
  • Bedroom Count: 3
  • Bathroom Count: 2
  • Full Bathrooms: 2
  • Partial Bathrooms: 2
  • Building Condition: 0
  • Building Quality: 1
  • Construction Type: 17
  • Building Style: 0
  • Exterior Walls Type: 15
  • Interior Walls Type: 3
  • Roof Shape Type: 7
  • Roof Cover Type: 5
  • Floor Count: 100
  • Living Units: 1
  • Floor Cover: 9
  • Basement Type: 0
  • Basement Area: 0
  • Garage Type: 1
  • Garage Square Area: 420
  • Parking Space Count: 0
  • Patio Type: 5
  • Porch Type: 126
  • Pool Type: 0

    Dimensions

  • Lot Size Square Feet: 25,000
  • Total Building Area: 2,146
  • Gross Building Area: 2,146
  • Building Area: 1,726
  • Building Area Measurement: L

    Heating and Cooling

  • Air Conditioning: 1
  • Heating: 4
  • Heated Square Feet: 1,726
  • Heating Fuel Type: 0

    Utilities

  • Sewer System: 0
  • Water Service: 0

Building

  • Building Type: 0
  • Property Class: R
  • Subdivision: PAGE HILL
  • Land Acres: 0000000574
  • Standard Land Use Code: 1001
  • County Land Use Code: 0100
  • State Land Use Code: 01
  • Legal Description 1: LOT 54 PAGE HILL #3 PB 6/341

Neighborhood

  • School District Name: Nassau County School District
  • Census Tract: 050306

Zoning

  • Zoning: OR

Geography

  • Assessors Map Reference: MAP 5C/51B
  • Parcel: 51-3N-27-1627-0054-0000
  • Lot: 54
  • Meridian: SEC 51 TWN 03N RNG 27E
  • Municipality: UNINCORPORATED COUNTY
  • Latitude: 30.6537
  • Longitude: -81.5637

    Address

  • Full Address: 861536 Worthington Dr
  • Address - House Number: 861536
  • Address - Street Name: Worthington
  • Address - Suffix Type: Dr
  • State: FL
  • City Name: Yulee
  • Carrier Code: H005
  • 4-Digit Zip Code: 6443
  • Zip Code: 32097

Valuation

    Tax

  • Total Area: 1,964
  • Tax Year: 2023
  • Tax Amount: $212,794
  • Tax Rate Code Area: 4

    Appraisal Valuation

  • Standard Deviation: 0.2569
  • Valuation Date: Feb 28, 2024
  • Confidence Score: 63
  • Final Value: 404,160
  • High Value: 508,001
  • Low Value: 300,319

    Market Valuation

  • Market Total Value: $269,881
  • Market Land Value: $80,000
  • Market Improvement Value: $189,881

    Assessments Valuation

  • Assessed Year: 2023
  • Assessed Total Value: $173,204

    Sales

  • Current Sale Contract Date: Aug 11, 2023
  • Current Sale Recording Date: Aug 11, 2023
  • Current Sale Price:
    Premium
  • Current Sale Document Type: 71
  • Current Sale Input Document Number: 24590
  • Previous Sale Recording Date: Apr 10, 2017
  • Previous Sale Contract Date: Apr 07, 2017
  • Previous Sale Amount: $192,000
  • Previous Sale Document Type: 71

    Financing

  • First Mortgage Financing Type: ADJ
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Request mortgage information redaction

Comparables

Unit
Status
Type
Beds
Baths
ft²
Price/ft²
Asking Price
Listed On
Closing Price
Sold On
HOA + Taxes

About Yulee

Stats & Trends

Median Asking:

$395,000

Sale Price/ft²

$206

Below Asking

0.03%

Average Days on Market

78

Average Home Size

2195 ft²

Average Home Age

22.4 years

Currently For Sale

67 Listings
Based on RH Advisors, Inc. calculations of home data from MLS and/or public records.

Similar Homes for Sale

Currently no similar homes around

Nearby Rentals

Unit for rent at 86131 Hopper Lane, Yulee, FL, 32097

$1,550 /mo

  • 3 Beds
  • 2 Baths
  • 1,664 ft²
86131 Hopper Lane, Yulee, FL, 32097 Listing by HOWARD CLOSS

Rentals Near You

Click here to view more rentals in the neighborhood.
Real MLS

Listed by: PATRICK PALMER, WATSON REALTY CORP
Last Updated: 2 years ago
Data Source: Real MLS, MLS# 431968
IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by NEFMLS. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.

Frequently Asked Questions

When was property at 861536 Worthington Drive built and last sold?
The property at 861536 Worthington Drive was built in 2005 and last sold on Aug 11, 2023 for $400,000.
How much is this home worth?
The estimated value of the home located at 861536 Worthington Drive is $404,872.
What are some comparable homes to 861536 Worthington Drive?
There are currently no comparable homes to 861536 Worthington Drive.
Recent Neighborhood News
Lake House Prices Near NYC in 2026: What Waterfront Actually Costs (Labor Day Buyer's Guide)
9 New York City Seafood and Raw Bars
Why Some NYC Tenement Apartments Had Bathtubs in the Kitchen
The Current Status of iBuying in 2026: What To Know
Popular Searches
Yulee Homes for Sale
Yulee Houses for Sale
Yulee Condos for Sale
Yulee Townhouses for Sale
Yulee Multifamily for Sale
Yulee Land for Sale
Yulee Commercial for Sale
Yulee Homes with Basements
Nearby Cities
Jacksonville Homes for Sale
Atlantic Beach Homes for Sale
St. Marys Homes for Sale
Kingsland Homes for Sale
Neptune Beach Homes for Sale
Fernandina Beach Homes for Sale
Nassau Village-Ratliff Homes for Sale
Hilliard Homes for Sale
Nearby Property Records
Nassau County, FL Property Records
Camden County, GA Property Records
Duval County, FL Property Records
Charlton County, GA Property Records
Brantley County, GA Property Records
Glynn County, GA Property Records
Baker County, FL Property Records
Clay County, FL Property Records
Neighborhoods
East Arlington Real Estate
Golden Glades-The Woods Real Estate
Riverside Real Estate
Atlantic Beach Real Estate
Murray Hill Real Estate
Sandalwood Real Estate
Oceanway Real Estate
Springfield Real Estate
Nearby Counties
Jacksonville West Homes for Sale
Jacksonville North Homes for Sale
Jacksonville Beaches Homes for Sale
Camden Homes for Sale
Callahan-Hilliard Homes for Sale
Fernandina Beach Homes for Sale
Charlton Homes for Sale
Top Real Estate Agents
Top Agents in Yulee
Top Agents in Jacksonville
Top Agents in Jacksonville West
Top Agents in Jacksonville North
Top Agents in Jacksonville Beaches
Top Agents in 32218
Top Agents in 32225
Top Agents in 32208