860 Murphy's Road #4D
Payment Calculator (Computations Provided by RealtyHop)
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 13, 2021 | Listed by Quechee Lakes Real Estate Center | $240,000 | |
| Listed by Quechee Lakes Real Estate Center | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/01/2026
| |
2 Bed
|
1 Bath
|
1195 ft²
|
$299,000
2 Bed
1 Bath
1195 ft²
|
$299,000
05/01/2026
|
Herb Hart
Quechee Lakes Real Estate Center
|
|
04/30/2026
|
2 Bed
|
1 Bath
|
1155 ft²
|
$320,000
2 Bed
1 Bath
1155 ft²
|
$320,000
07/10/2026
|
Herb Hart
Quechee Lakes Real Estate Center
| |
|
07/17/2025
|
2 Bed
|
1 Bath
|
1148 ft²
|
$279,000
2 Bed
1 Bath
1148 ft²
|
$279,000
07/17/2025
|
Herb Hart
Quechee Lakes Real Estate Center
| |
|
07/16/2025
|
2 Bed
|
1 Bath
|
1100 ft²
|
$280,000
2 Bed
1 Bath
1100 ft²
|
$280,000
08/19/2025
|
Kasia Butterfield
Coldwell Banker LIFESTYLES - Quechee
| |
|
11/03/2022
|
2 Bed
|
2 Bath
|
1100 ft²
|
$299,000
2 Bed
2 Bath
1100 ft²
|
$290,000
-3.01%
01/09/2023
|
Linda Hicks
Quechee Lakes Real Estate Center
| |
|
08/23/2022
|
2 Bed
|
2 Bath
|
1120 ft²
|
$260,000
2 Bed
2 Bath
1120 ft²
|
$280,000
+7.69%
10/04/2022
|
Herb Hart
Quechee Lakes Real Estate Center
| |
|
03/04/2022
|
2 Bed
|
2 Bath
|
1078 ft²
|
$225,000
2 Bed
2 Bath
1078 ft²
|
$225,000
03/04/2022
|
Herb Hart
Quechee Lakes Real Estate Center
| |
|
11/13/2021
|
2 Bed
|
2 Bath
|
1078 ft²
|
$240,000
2 Bed
2 Bath
1078 ft²
|
$240,000
11/13/2021
|
Herb Hart
Quechee Lakes Real Estate Center
| |
|
11/02/2021
|
2 Bed
|
2 Bath
|
1113 ft²
|
$235,000
2 Bed
2 Bath
1113 ft²
|
$240,000
+2.13%
01/07/2022
|
Linda Hicks
Quechee Lakes Real Estate Center
| |
|
10/27/2021
|
2 Bed
|
2 Bath
|
1078 ft²
|
$199,000
2 Bed
2 Bath
1078 ft²
|
$199,000
12/17/2021
|
Herb Hart
Quechee Lakes Real Estate Center
| |
|
10/22/2021
| |
2 Bed
|
2 Bath
|
1078 ft²
|
$229,000
2 Bed
2 Bath
1078 ft²
|
$229,000
10/22/2021
|
Herb Hart
Quechee Lakes Real Estate Center
|
|
09/18/2021
|
2 Bed
|
2 Bath
|
1246 ft²
|
$212,000
2 Bed
2 Bath
1246 ft²
|
$212,000
12/03/2021
|
Barbara West
Quechee Associates, Inc
| |
|
01/20/2021
|
2 Bed
|
2 Bath
|
1100 ft²
|
$175,000
2 Bed
2 Bath
1100 ft²
|
$175,000
02/15/2021
|
Herb Hart
Quechee Lakes Real Estate Center
| |
|
07/12/2019
|
2 Bed
|
2 Bath
|
1100 ft²
|
$129,000
2 Bed
2 Bath
1100 ft²
|
$129,000
09/19/2019
|
Herb Hart
Quechee Lakes Real Estate Center
| |
|
11/05/2018
|
2 Bed
|
2 Bath
|
1232 ft²
|
$109,000
2 Bed
2 Bath
1232 ft²
|
$93,000
-14.68%
01/25/2019
|
Herb Hart
Quechee Lakes Real Estate Center
| |
|
05/25/2018
|
2 Bed
|
2 Bath
|
1100 ft²
|
$79,000
2 Bed
2 Bath
1100 ft²
|
$75,000
-5.06%
07/16/2018
|
Derek Cosentino
Four Seasons Sotheby's Int'l Realty
| |
|
03/24/2018
|
2 Bed
|
2 Bath
|
1100 ft²
|
$79,900
2 Bed
2 Bath
1100 ft²
|
$66,000
-17.40%
10/19/2018
|
Herb Hart
Quechee Lakes Real Estate Center
| |
|
10/09/2017
|
2 Bed
|
2 Bath
|
1100 ft²
|
$99,000
2 Bed
2 Bath
1100 ft²
|
$95,000
-4.04%
06/08/2018
|
Herb Hart
Quechee Lakes Real Estate Center
| |
|
03/13/2017
| |
2 Bed
|
2 Bath
|
1100 ft²
|
$94,000
2 Bed
2 Bath
1100 ft²
|
$78,000
-17.02%
10/15/2018
|
Charles Bacon
Quechee Lakes Real Estate Center
|
|
07/03/2016
| |
2 Bed
|
2 Bath
|
1100 ft²
|
$79,000
2 Bed
2 Bath
1100 ft²
|
$75,000
-5.06%
12/01/2016
|
Charles Bacon
Quechee Lakes Real Estate Center
|
|
05/17/2016
|
2 Bed
|
2 Bath
|
1100 ft²
|
$76,000
2 Bed
2 Bath
1100 ft²
|
$68,000
-10.53%
03/31/2017
|
Mary Paino
Coldwell Banker LIFESTYLES - Quechee
| |
|
10/11/2014
|
2 Bed
|
2 Bath
|
1100 ft²
|
$79,000
2 Bed
2 Bath
1100 ft²
|
$71,900
-8.99%
06/08/2015
|
Diana O'Leary
Coldwell Banker LIFESTYLES - Quechee
| |
|
10/31/2012
|
2 Bed
|
2 Bath
|
1200 ft²
|
$59,900
2 Bed
2 Bath
1200 ft²
|
$59,900
04/04/2014
|
Charles Bacon
Quechee Lakes Real Estate Center
| |
|
08/16/2010
|
2 Bed
|
2 Bath
|
1100 ft²
|
$89,000
2 Bed
2 Bath
1100 ft²
|
$70,000
-21.35%
01/11/2013
|
Mary Paino
Coldwell Banker LIFESTYLES - Quechee
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017