860 LOWER FERRY RD #3F
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 20, 2021 | Sold | ||
| Sold | |||
| Feb 23, 2021 | Listed by Coldwell Banker Residential Brokerage - Princeton | $53,500 | |
| Listed by Coldwell Banker Residential Brokerage - Princeton | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/07/2026
|
2 Bed
|
2 Bath
|
1421 ft²
|
$170,000
2 Bed
2 Bath
1421 ft²
|
$140,000
-17.65%
07/10/2026
|
Michael Carr
Keller Williams Realty - Marlton
| |
|
03/09/2023
|
2 Bed
|
2 Bath
|
1260 ft²
|
$75,000
2 Bed
2 Bath
1260 ft²
|
$85,000
+13.33%
04/06/2023
|
Elisabeth Kerr
Weidel Realtors-Pennington
| |
|
02/08/2023
|
2 Bed
|
2 Bath
|
1276 ft²
|
$69,900
2 Bed
2 Bath
1276 ft²
|
$72,000
+3.00%
03/24/2023
|
Jacquelyn Stockman
Keller Williams Real Estate - Princeton
| |
|
05/12/2022
|
2 Bed
|
2 Bath
|
-
|
$85,900
2 Bed
2 Bath
|
$85,900
08/23/2022
|
Ray Montgomery
Master Keys Realty Group
| |
|
05/04/2022
|
1 Bed
|
1 Bath
|
1100 ft²
|
$63,000
1 Bed
1 Bath
1100 ft²
|
$65,000
+3.17%
06/16/2022
|
SHARON ROMAN
Weidel Realtors-Princeton
| |
|
09/15/2021
|
2 Bed
|
2 Bath
|
1260 ft²
|
$82,500
2 Bed
2 Bath
1260 ft²
|
$86,000
+4.24%
07/09/2021
|
Non Member
Non Subscribing Office
| |
|
06/14/2021
|
2 Bed
|
2 Bath
|
1276 ft²
|
$80,000
2 Bed
2 Bath
1276 ft²
|
$80,000
08/06/2021
|
Sherri Glass
AYA Realty Professionals, LLC
| |
|
03/15/2021
|
2 Bed
|
2 Bath
|
1600 ft²
|
$75,000
2 Bed
2 Bath
1600 ft²
|
$75,000
04/19/2021
|
JOAN C. GEORGE
RE/MAX WELCOME HOME
| |
|
03/10/2021
|
2 Bed
|
2 Bath
|
1421 ft²
|
$99,900
2 Bed
2 Bath
1421 ft²
|
$99,900
05/07/2021
|
Bozena Wisniewski
Century 21 Veterans-Pennington
| |
|
03/06/2021
|
1 Bed
|
1 Bath
|
1100 ft²
|
$59,000
1 Bed
1 Bath
1100 ft²
|
$58,000
-1.69%
04/14/2021
|
Keith Peterson
Coldwell Banker Residential Brokerage - Princeton
| |
|
02/23/2021
|
2 Bed
|
2 Bath
|
1276 ft²
|
$53,500
2 Bed
2 Bath
1276 ft²
|
$50,000
-6.54%
09/20/2021
|
DEBORAH HORNSTRA
Coldwell Banker Residential Brokerage - Princeton
| |
|
01/16/2021
|
2 Bed
|
2 Bath
|
1421 ft²
|
$71,900
2 Bed
2 Bath
1421 ft²
|
$71,900
04/21/2021
|
Jacquelyn Stockman
Keller Williams Real Estate - Princeton
| |
|
01/08/2021
|
2 Bed
|
2 Bath
|
1260 ft²
|
$67,500
2 Bed
2 Bath
1260 ft²
|
$68,000
+0.74%
02/26/2021
|
Shirley Rader
Action USA Rader Realty
| |
|
01/07/2021
|
2 Bed
|
2 Bath
|
1421 ft²
|
$71,900
2 Bed
2 Bath
1421 ft²
|
$66,500
-7.51%
02/26/2021
|
Jacquelyn Stockman
Keller Williams Real Estate - Princeton
| |
|
12/23/2020
|
1 Bed
|
2 Bath
|
1276 ft²
|
$37,000
1 Bed
2 Bath
1276 ft²
|
$35,000
-5.41%
02/19/2021
|
Donald Schulte
Action USA Market Realtors
| |
|
12/01/2020
| |
2 Bed
|
2 Bath
|
1600 ft²
|
$90,000
2 Bed
2 Bath
1600 ft²
|
-
-
|
-
|
|
11/30/2020
|
2 Bed
|
2 Bath
|
1600 ft²
|
$90,000
2 Bed
2 Bath
1600 ft²
|
$90,000
03/15/2021
|
Heather Jackman
Regional Sales Center
| |
|
09/22/2020
|
2 Bed
|
2 Bath
|
2025 ft²
|
$85,000
2 Bed
2 Bath
2025 ft²
|
$77,000
-9.41%
03/03/2021
|
Jacquelyn Stockman
Keller Williams Real Estate - Princeton
| |
|
03/12/2020
|
1 Bed
|
1 Bath
|
1012 ft²
|
$49,900
1 Bed
1 Bath
1012 ft²
|
$45,000
-9.82%
04/24/2020
|
Jacquelyn Stockman
Keller Williams Real Estate - Princeton
| |
|
10/15/2019
|
2 Bed
|
3 Bath
|
2025 ft²
|
$100,000
2 Bed
3 Bath
2025 ft²
|
$85,000
-15.00%
02/28/2020
|
Ann Harwood
Weichert Realtors - Princeton
| |
|
07/05/2019
|
2 Bed
|
2 Bath
|
1323 ft²
|
$69,900
2 Bed
2 Bath
1323 ft²
|
$69,900
10/02/2019
|
Jacquelyn Stockman
Keller Williams Real Estate - Princeton
| |
|
06/01/2019
|
2 Bed
|
1 Bath
|
1012 ft²
|
$44,900
2 Bed
1 Bath
1012 ft²
|
$37,000
-17.59%
08/15/2019
|
Stefhany Mendez
Garcia Realtors
| |
|
01/11/2019
|
2 Bed
|
2 Bath
|
1215 ft²
|
$46,900
2 Bed
2 Bath
1215 ft²
|
$43,000
-8.32%
06/03/2019
|
Jacquelyn Stockman
Keller Williams Real Estate - Princeton
| |
|
11/02/2018
|
2 Bed
|
2 Bath
|
-
|
$68,900
2 Bed
2 Bath
|
$67,000
-2.76%
12/19/2018
|
-
| |
|
10/03/2018
|
1 Bed
|
1 Bath
|
1012 ft²
|
$58,000
1 Bed
1 Bath
1012 ft²
|
$56,000
-3.45%
11/21/2018
|
Whitney Joseph
Keller Williams Real Estate-Princeton
| |
|
03/05/2018
|
2 Bed
|
2 Bath
|
1506 ft²
|
$68,900
2 Bed
2 Bath
1506 ft²
|
$68,900
05/17/2018
|
Shelly Bryant
SBR Realty LLC
| |
|
08/19/2017
|
2 Bed
|
2 Bath
|
1215 ft²
|
$65,000
2 Bed
2 Bath
1215 ft²
|
$62,000
-4.62%
01/16/2018
|
Jacquelyn Stockman
Keller Williams Real Estate - Princeton
| |
|
08/11/2017
|
2 Bed
|
2 Bath
|
1323 ft²
|
$69,900
2 Bed
2 Bath
1323 ft²
|
$67,500
-3.43%
12/28/2017
|
Jacquelyn Stockman
BHHS Fox & Roach - Princeton
| |
|
04/28/2017
|
1 Bed
|
1 Bath
|
1012 ft²
|
$55,000
1 Bed
1 Bath
1012 ft²
|
$50,000
-9.09%
07/27/2017
|
Jacquelyn Stockman
Keller Williams Real Estate - Princeton
| |
|
04/22/2017
|
2 Bed
|
2 Bath
|
1188 ft²
|
$60,000
2 Bed
2 Bath
1188 ft²
|
$53,000
-11.67%
06/15/2018
|
Jacquelyn Stockman
Keller Williams Real Estate - Princeton
| |
|
01/16/2017
|
2 Bed
|
2 Bath
|
1188 ft²
|
$69,900
2 Bed
2 Bath
1188 ft²
|
$63,000
-9.87%
06/12/2017
|
David DePaola
David DePaola and Company Real Estate
| |
|
10/31/2016
|
1 Bed
|
1 Bath
|
1012 ft²
|
$40,000
1 Bed
1 Bath
1012 ft²
|
$38,000
-5.00%
01/27/2017
|
Pamela Bless
RE/MAX Tri County
| |
|
10/11/2016
|
2 Bed
|
2 Bath
|
1506 ft²
|
$74,999
2 Bed
2 Bath
1506 ft²
|
$70,100
-6.53%
02/15/2017
|
Yvonne Harding
Weidel Realtors-Hamilton Square
| |
|
09/19/2016
|
1 Bed
|
2 Bath
|
1232 ft²
|
$40,000
1 Bed
2 Bath
1232 ft²
|
$40,000
10/27/2016
|
BOB WEBER
RE/MAX Tri County
| |
|
08/05/2016
|
1 Bed
|
1 Bath
|
1012 ft²
|
$49,990
1 Bed
1 Bath
1012 ft²
|
$42,300
-15.38%
04/19/2017
|
Ronnie Glomb
Your Town Realty
| |
|
04/14/2016
|
2 Bed
|
2 Bath
|
1539 ft²
|
$65,000
2 Bed
2 Bath
1539 ft²
|
$62,000
-4.62%
10/31/2016
|
Jacquelyn Stockman
Keller Williams Real Estate - Princeton
| |
|
08/20/2015
|
1 Bed
|
1 Bath
|
1012 ft²
|
$37,000
1 Bed
1 Bath
1012 ft²
|
$36,000
-2.70%
10/27/2015
|
Dean Harner
First Jersey Realty Group
| |
|
06/10/2014
|
2 Bed
|
2 Bath
|
1323 ft²
|
$45,900
2 Bed
2 Bath
1323 ft²
|
$39,500
-13.94%
08/28/2014
|
Jacquelyn Stockman
Keller Williams Real Estate - Princeton
| |
|
05/10/2014
|
2 Bed
|
2 Bath
|
1288 ft²
|
$49,900
2 Bed
2 Bath
1288 ft²
|
$44,000
-11.82%
07/23/2014
|
JANE ROSENBAUM
BHHS Fox & Roach Hopewell Valley
| |
|
08/27/2013
|
2 Bed
|
2 Bath
|
1188 ft²
|
$35,000
2 Bed
2 Bath
1188 ft²
|
$30,000
-14.29%
10/31/2013
|
Jacquelyn Stockman
Keller Williams Real Estate - Princeton
| |
|
07/26/2013
|
2 Bed
|
2 Bath
|
-
|
$49,900
2 Bed
2 Bath
|
$49,900
01/03/2014
|
JANE ROSENBAUM
BHHS Fox & Roach Hopewell Valley
| |
|
04/17/2013
|
2 Bed
|
2 Bath
|
1223 ft²
|
$39,500
2 Bed
2 Bath
1223 ft²
|
$32,000
-18.99%
09/16/2013
|
Edward Stawicki
Weidel Realtors-Hamilton Square
| |
|
12/19/2012
|
2 Bed
|
2 Bath
|
-
|
$30,000
2 Bed
2 Bath
|
$30,000
08/28/2013
|
Jacquelyn Stockman
Keller Williams Real Estate - Princeton
| |
|
04/30/2012
|
2 Bed
|
1 Bath
|
-
|
$56,900
2 Bed
1 Bath
|
$52,000
-8.61%
07/10/2012
|
MICHELE GORE
SMIRES & ASSOCIATES
| |
|
02/24/2012
|
2 Bed
|
2 Bath
|
-
|
$39,000
2 Bed
2 Bath
|
$30,000
-23.08%
09/03/2013
|
Carla Campanella
RE/MAX Tri County
| |
|
01/28/2012
|
2 Bed
|
2 Bath
|
-
|
$45,000
2 Bed
2 Bath
|
$40,000
-11.11%
12/20/2012
|
JANE ROSENBAUM
BHHS Fox & Roach Hopewell Valley
| |
|
01/06/2012
|
2 Bed
|
1 Bath
|
-
|
$45,000
2 Bed
1 Bath
|
$35,000
-22.22%
03/15/2013
|
JANE ROSENBAUM
BHHS Fox & Roach Hopewell Valley
| |
|
10/16/2011
|
2 Bed
|
2 Bath
|
-
|
$36,000
2 Bed
2 Bath
|
$32,000
-11.11%
07/12/2013
|
Lucy DeFrank
Smires & Associates
| |
|
10/04/2011
|
2 Bed
|
2 Bath
|
1232 ft²
|
$25,000
2 Bed
2 Bath
1232 ft²
|
$25,000
06/15/2012
|
Jacquelyn Stockman
Keller Williams Real Estate - Princeton
| |
|
05/27/2011
|
2 Bed
|
2 Bath
|
1323 ft²
|
$55,500
2 Bed
2 Bath
1323 ft²
|
$55,500
03/21/2012
|
Jacquelyn Stockman
Keller Williams Real Estate - Princeton
| |
|
11/06/2010
|
2 Bed
|
2 Bath
|
-
|
$37,500
2 Bed
2 Bath
|
$34,500
-8.00%
10/10/2012
|
Dennis Breza
Berkshire Hathaway HomeServices Fox & Roach
|
Building Info
- 1 Unit for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017