86 Wayside Rd
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 13, 2025 | Sold | ||
| Sold | |||
| Mar 20, 2025 | In contract | - | |
| In contract | |||
| Mar 13, 2025 | Listed | $375,000 | |
| Listed | |||
| |||
|
Charming single-level ranch on a quiet dead-end road in move-in condition! Featuring beautiful hardwood floors bathed in natural light, fresh interior & exterior paint, and new kitchen flooring. Enjoy a brand-new bathroom, two spacious bedrooms with double closets, and a flat, spacious backyard with a lovely brick patio. Off-street parking for four, plus a new refrigerator, washer, and dryer included. Brand new roof and close to all area amenities. A perfect condo alternative for first-time buyers, those looking to downsize, or a great investment opportunity. Open House Saturday 11:00-1:00 and Sunday 12:00-2:00. Offers will be reviewed on Tuesday 3/18 at 5:00. Please allow 24 hours for response. Subject to Seller finding suitable housing. Seller would prefer a lease back until June.
| |||
| Dec 20, 2021 | Sold | ||
| Sold | |||
| Nov 11, 2021 | Listed by Keller Williams Realty Westborough | $240,000 | |
| Listed by Keller Williams Realty Westborough | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017