86 Indian Road
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 8, 2026 | Sold | ||
| Sold | |||
| Mar 30, 2026 | In contract | - | |
| In contract | |||
| Mar 28, 2026 | Relisted | $469,900 | |
| Relisted | |||
| Mar 24, 2026 | In contract | - | |
| In contract | |||
| Mar 18, 2026 | Listed by Real Broker MA, LLC | $625,000 | |
| Listed by Real Broker MA, LLC | |||
| |||
|
Move-in ready home where the major work has already been done with close proximity to local schools. Over the past several years the owners have thoughtfully improved both the systems and finishes. Updates include new siding, gutters, and front door; updated flooring; a renovated mudroom with laundry; refreshed bath tile and fixtures; full plumbing replacement; upgraded electrical panel; new roof with fully paid solar panels. The backyard was also regraded and a French drain was installed. The layout offers comfortable single-level living with flexible bonus space upstairs ideal for an office, guests, or hobbies. A fenced yard and patio provide private outdoor space without heavy upkeep. A great opportunity for buyers looking to enter the Waltham market or for downsizers seeking simplicity and low-maintenance ownership in a location that continues to attract strong demand.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017