86 Dockside Road
About This Property
The main level features a study or flex space off the entry hall that could be used as a formal dining room. The entry hall leads to a grand living space that is open to the kitchen with center island and upper and lower cabinetry and a pantry for storage. Interior features include EVP flooring throughout the common areas of the home, with carpet in each bedroom, stairs and upstairs hallway, per plan. The kitchen features white cabinetry, a center island and granite countertops. An appliance package comes standard and includes a stove, microwave and dishwasher.
From the living area you will have access to the stairs leading to all bedrooms on the second level. The primary bedroom is located on the second level and features a spacious ensuite bathroom. The primary bathroom has a large closet as well as a dual sink vanity, shower and separate soak tub.
The three additional bedrooms are spacious and two have walk in closets. Each share a full bathroom with a dual sink vanity and a shower tub combination. The laundry area and a linen storage closet are located on the second level hall.
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 28, 2026 | Price Decreased |
$342,900
↓ $26K
(7.1%) | |
| Price Decreased | |||
| Oct 15, 2026 | Price Increased |
$368,900
↑ $3K
(0.8%) | |
| Price Increased | |||
| Sep 18, 2026 | Listed by DR Horton Realty of Emerald Coast LLC | $365,900 | |
| Listed by DR Horton Realty of Emerald Coast LLC | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017