854 Walnut St #D
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 15, 2026 | Sold | ||
| Sold | |||
| Apr 22, 2026 | In contract | - | |
| In contract | |||
| Feb 26, 2026 | Listed | $715,000 | |
| Listed | |||
| Oct 13, 2025 | Listed | $720,000 | |
| Listed | |||
| | |||
|
FANTASTIC LOCATION AND SELLER PAYING 3 MONTHS OF HOA DUES FOR NEW OWNER! With exceptional finishes and brand new furniture included, this beautiful remodeled modern 2 bedroom/2 bathroom condo offers breathtaking views of the Flatirons and Boulder Creek. This condo has an floor plan with south facing patio, filling the space with natural light for your enjoyment. Kitchen is a cook's dream with Bosch appliances and flows seamlessly into the dining space and living room, complete with a cozy fireplace for those winter days. Dedicated storage closet and assigned carport. Just steps away from the Pearl Street Mall, restaurants, Eben G. Fine Park and Mt. Sanita's Trailhead and easy access to get to CU. Don't miss this opportunity to own a turn key condo in the heart of Boulder with all the conveniences at the palm of your hand!
| |||
| Feb 27, 2010 | Listed | $499,900 | |
| Listed | |||
| | |||
|
Beautiful mod complete remodel of this awesomely located downtown condo with views overlooking Boulder Creek and the library bikepath. Check the walkscore on this one. Hard to beat for pedestrian living without giving up luxury. South facing deck provides great light. Granite, italian tile, toto bathroom fixtures, wine cooler and bar fridge. TV included. Hip light fixtures and accents. Furnishings also available for sale.Open Sunday 2.28 1-3pm
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/26/2026
|
2 Bed
|
2 Bath
|
1004 ft²
|
$715,000
2 Bed
2 Bath
1004 ft²
|
$680,000
-4.90%
05/15/2026
|
Kathleen Winegardner
Kearney Realty Company
| |
|
06/12/2025
|
2 Bed
|
1 Bath
|
959 ft²
|
$640,000
2 Bed
1 Bath
959 ft²
|
$640,000
08/14/2025
|
Andy Whitmire
Live West Realty
| |
|
05/02/2014
|
2 Bed
|
2 Bath
|
959 ft²
|
$425,000
2 Bed
2 Bath
959 ft²
|
$421,000
-0.94%
06/02/2014
|
Kevin Byrne
Porchlight RE Group-Boulder
| |
|
02/01/2013
| |
1 Bed
|
2 Bath
|
959 ft²
|
$395,250
1 Bed
2 Bath
959 ft²
|
$377,500
-4.49%
04/03/2013
|
Karen Bernardi
Coldwell Banker Realty 14
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017