19
Map
8525 Hearth Drive #21
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 4, 2026 | No longer available | - | |
| No longer available | |||
| Dec 5, 2025 | Listed by Niva Realty | $130,000 | |
| Listed by Niva Realty | |||
| Mar 20, 2025 | No longer available | - | |
| No longer available | |||
| Oct 17, 2024 | Price Decreased |
$155,000
↓ $5K
(3.1%) | |
| Price Decreased | |||
| Sep 19, 2024 | Listed by Martin & Black Real Estate LLC | $160,000 | |
| Listed by Martin & Black Real Estate LLC | |||
| | |||
|
**Fully Furnished 3-Bedroom Condo Near NRG Stadium & Texas Medical Center**
Located just minutes from NRG Stadium and the Texas Medical Center, this beautifully furnished 3-bedroom, 2-bathroom condo offers an exceptional blend of comfort and convenience. With its modern features and prime location, this property is perfect for anyone seeking a turn-key home or an outstanding investment opportunity for short- or long-term rentals.
**Property Highlights:**
- **3 Bedrooms, 2 Bathrooms**: Spacious, well-appointed rooms ideal for families or guests.
- **Fully Furnished**: Move-in ready with stylish furnishings throughout.
- **Covered Parking**: Convenient parking spaces for residents.
- **Swimming Pool**: Enjoy a relaxing dip in the community pool
- **Prime Location**: Easy access to NRG Stadium, Texas Medical Center, major highways, dining, shopping, and entertainment.
- **Investment Opportunity**: Perfect for both short-term or long-term rentals.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
12/05/2025
|
3 Bed
|
2 Bath
|
1500 ft²
|
$130,000
3 Bed
2 Bath
1500 ft²
|
-
-
|
Cody McMillian
Vision Real Estate
| |
|
08/16/2024
|
3 Bed
|
2 Bath
|
1500 ft²
|
$139,900
3 Bed
2 Bath
1500 ft²
|
-
-
|
Greg Cassity
The Closers Real Estate Group
| |
|
09/19/2024
|
3 Bed
|
2 Bath
|
1500 ft²
|
$160,000
3 Bed
2 Bath
1500 ft²
|
-
-
|
Sara Soto
Martin & Black Real Estate LLC
| |
|
03/19/2022
|
3 Bed
|
2 Bath
|
1500 ft²
|
$110,000
3 Bed
2 Bath
1500 ft²
|
$125,000
+13.64%
04/15/2022
|
Tristan Perez
CORE Realty
| |
|
07/29/2021
|
3 Bed
|
2 Bath
|
1500 ft²
|
$110,000
3 Bed
2 Bath
1500 ft²
|
$110,000
08/16/2021
|
Linda Ragland
Womack Development
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017