$44,900
●
Mobile Manufactured -
Off Market
846 Broadway #20
Saugus, MA 01906
3 Beds
1 Bath
1,000 Ft²
$620
Est. Monthly
$399
HOA / Fees
81.59%
Cap Rate
About This Property
Affordable large 3 bedroom mobile home in Saugus, MA with most
replacement windows, 2 car paved parking, a large storage shed.
Updated kitchen with new cabinets. Vinyl siding. Pitched
roof. Unit located at the end of the park. Nice landscaped yard.
City sewer and city water. Appliances include a washer and dryer,
refrigerator, gas stove with oven. Park fee is $399 per month. Fee
includes water, snow removal, trash pickup and city sewer.
Motivated seller.
Unit Size
1,000 Ft²
Days on Market
-
Land Size
0.06 acres
Price per sqft
$45
Property Type
Mobile Manufactured
Property Taxes
-
HOA Dues
$399
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (MLSPIN #71095822)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 15, 2010 | Listed by Lord Properties | $44,900 | |
| Listed by Lord Properties | |||
Property Highlights
Parking Available
Air Conditioning
Parking Details
Has Open Parking
Parking Features: Off Street, Paved Drive
Interior Details
Full Bathrooms: 1
Appliances: Range, Disposal, Refrigerator, Washer, Dryer
Flooring Type: Vinyl, Carpet
Rooms: 6
Exterior Details
Square Footage: 1000
Square Footage Source: $0
Year Built Source: Owner
Year Built: 1967
Building Area Total: 1000
Building Area Units: Square Feet
Lot Size Area: 0.06
Lot Size Units: Acres
Lot Size Acres: 0.06
Lot Size Square Feet: 3000
Water Source: Public, City/Town Water, City/Town Sewer
Utilities Details
Cooling Type: Wall Unit(s)
Heating Type: Forced Air, Oil
Sewer : Public Sewer
Location Details
HOA Fee: $399
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/09/2025
|
2 Bed
|
1 Bath
|
760 ft²
|
$179,900
2 Bed
1 Bath
760 ft²
|
$130,000
-27.74%
03/06/2026
|
Eric Rosen
Littlefield Real Estate
| |
|
07/15/2025
|
2 Bed
|
1 Bath
|
770 ft²
|
$119,900
2 Bed
1 Bath
770 ft²
|
$85,000
-29.11%
09/16/2025
|
Eric Rosen
Littlefield Real Estate
| |
|
07/14/2025
|
2 Bed
|
1 Bath
|
800 ft²
|
$169,900
2 Bed
1 Bath
800 ft²
|
$175,000
+3.00%
08/27/2025
|
Peter Manoogian
Mango Realty, Inc.
| |
|
03/31/2025
|
2 Bed
|
1 Bath
|
900 ft²
|
$199,900
2 Bed
1 Bath
900 ft²
|
-
-
|
Arleen Richman
RE/MAX Real Estate Center
| |
|
04/10/2025
|
2 Bed
|
1 Bath
|
720 ft²
|
$89,900
2 Bed
1 Bath
720 ft²
|
$90,000
+0.11%
05/15/2025
|
Eric Rosen
Littlefield Real Estate
| |
|
09/18/2024
|
Loft
|
2 Bath
|
740 ft²
|
$149,900
Loft
2 Bath
740 ft²
|
-
-
|
Eric Rosen
Littlefield Real Estate
| |
|
03/08/2024
|
Loft
|
1 Bath
|
720 ft²
|
$189,900
Loft
1 Bath
720 ft²
|
$165,000
-13.11%
05/18/2024
|
Eric Rosen
Littlefield Real Estate
| |
|
02/03/2024
|
Loft
|
2 Bath
|
980 ft²
|
$249,000
Loft
2 Bath
980 ft²
|
$230,000
-7.63%
06/14/2024
|
Richard Palladino
Century 21 North East
| |
|
05/05/2023
|
2 Bed
|
1 Bath
|
915 ft²
|
$179,900
2 Bed
1 Bath
915 ft²
|
$170,000
-5.50%
06/26/2023
|
Eric Rosen
Littlefield Real Estate
| |
|
03/16/2023
|
2 Bed
|
1 Bath
|
820 ft²
|
$199,900
2 Bed
1 Bath
820 ft²
|
$195,000
-2.45%
05/30/2023
|
Colleen Godfrey
VRG Massachusetts LLC
| |
|
02/02/2023
|
1 Bed
|
1 Bath
|
500 ft²
|
$119,900
1 Bed
1 Bath
500 ft²
|
$110,000
-8.26%
04/14/2023
|
Eric Rosen
Littlefield Real Estate
| |
|
05/21/2022
|
2 Bed
|
1 Bath
|
720 ft²
|
$119,900
2 Bed
1 Bath
720 ft²
|
$132,000
+10.09%
07/13/2022
|
Eric Rosen
Littlefield Real Estate
| |
|
02/19/2022
|
2 Bed
|
1 Bath
|
800 ft²
|
$74,900
2 Bed
1 Bath
800 ft²
|
$75,000
+0.13%
04/11/2022
|
Eric Rosen
Littlefield Real Estate
| |
|
08/09/2021
|
2 Bed
|
1 Bath
|
1150 ft²
|
$169,900
2 Bed
1 Bath
1150 ft²
|
$165,000
-2.88%
06/06/2024
|
Eric Rosen
Littlefield Real Estate
| |
|
05/03/2019
|
3 Bed
|
2 Bath
|
980 ft²
|
$119,000
3 Bed
2 Bath
980 ft²
|
$110,000
-7.56%
07/01/2019
|
Annette D'Onofrio
Century 21 North East
| |
|
01/24/2019
|
2 Bed
|
1 Bath
|
800 ft²
|
$64,900
2 Bed
1 Bath
800 ft²
|
$60,000
-7.55%
04/01/2019
|
Eric Rosen
Littlefield Real Estate
| |
|
11/02/2018
|
2 Bed
|
1 Bath
|
770 ft²
|
$49,900
2 Bed
1 Bath
770 ft²
|
$44,000
-11.82%
01/07/2019
|
Eric Rosen
Littlefield Real Estate
| |
|
10/03/2018
|
3 Bed
|
2 Bath
|
1020 ft²
|
$54,990
3 Bed
2 Bath
1020 ft²
|
$54,990
11/30/2018
|
Eric Rosen
Littlefield Real Estate
| |
|
09/25/2018
|
2 Bed
|
1 Bath
|
720 ft²
|
$54,900
2 Bed
1 Bath
720 ft²
|
$58,000
+5.65%
12/20/2018
|
Eric Rosen
Littlefield Real Estate
| |
|
04/21/2016
|
3 Bed
|
1 Bath
|
1100 ft²
|
$75,000
3 Bed
1 Bath
1100 ft²
|
$70,000
-6.67%
06/29/2016
|
Wendy Carpenito
Carpenito Real Estate, Inc.
| |
|
08/18/2015
|
3 Bed
|
1 Bath
|
1200 ft²
|
$69,900
3 Bed
1 Bath
1200 ft²
|
$60,000
-14.16%
12/11/2015
|
Eric Rosen
Littlefield Real Estate
| |
|
07/21/2015
|
1 Bed
|
1 Bath
|
550 ft²
|
$39,900
1 Bed
1 Bath
550 ft²
|
$40,000
+0.25%
10/03/2015
|
Eric Rosen
Littlefield Real Estate
| |
|
06/11/2015
| |
2 Bed
|
2 Bath
|
960 ft²
|
$92,900
2 Bed
2 Bath
960 ft²
|
$90,000
-3.12%
08/21/2015
|
Christopher Parziale
Red Coach Realty
|
|
06/13/2011
| |
2 Bed
|
1 Bath
|
900 ft²
|
$69,900
2 Bed
1 Bath
900 ft²
|
$68,000
-2.72%
10/14/2011
|
Rick Parziale
Red Coach Realty
|
|
06/15/2010
|
3 Bed
|
1 Bath
|
1000 ft²
|
$44,900
3 Bed
1 Bath
1000 ft²
|
-
-
|
Bruce Lord
Lord Properties
| |
|
11/18/2008
| |
2 Bed
|
2 Bath
|
960 ft²
|
$79,900
2 Bed
2 Bath
960 ft²
|
$79,000
-1.13%
01/12/2010
|
Rick Parziale
Red Coach Realty
|
|
11/14/2006
| |
2 Bed
|
2 Bath
|
1040 ft²
|
$139,900
2 Bed
2 Bath
1040 ft²
|
$135,000
-3.50%
02/23/2007
|
Rick Parziale
Red Coach Realty
|
|
11/10/2005
| |
3 Bed
|
2 Bath
|
1071 ft²
|
$83,900
3 Bed
2 Bath
1071 ft²
|
$75,000
-10.61%
09/10/2006
|
Rick Parziale
Red Coach Realty
|
|
07/14/2004
| |
1 Bed
|
1 Bath
|
625 ft²
|
$39,900
1 Bed
1 Bath
625 ft²
|
$30,000
-24.81%
11/15/2004
|
Richard Palladino
Century 21 North East
|
|
04/15/2003
|
2 Bed
|
1 Bath
|
1770 ft²
|
$299,900
2 Bed
1 Bath
1770 ft²
|
$295,000
-1.63%
08/07/2003
|
Julie Tsakirgis
REMAX Property Shoppe
| |
|
02/27/2003
|
1 Bed
|
1 Bath
|
840 ft²
|
$189,900
1 Bed
1 Bath
840 ft²
|
$189,900
08/22/2003
|
Maria Gagliardi-Jean
Century 21 N. Shore RE
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017