84 Willow St #2
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 30, 2016 | Sold | ||
| Sold | |||
| Aug 10, 2016 | Listed by Compass | $419,900 | |
| Listed by Compass | |||
| | |||
|
MULTIPLE OFFER NOTIFICATION. Rare Cambridge 2-bed for under $500K! This 2 bedroom/ 1 bathroom home is set perfectly between East Cambridge, Kendall & Inman Squares. Perched on the 2nd floor with 2 good sized bedrooms plus the master features a walk-in closet; living room and optional dining or office. Large eat-in-kitchen with granite & stainless steel appliances make this one you should not miss! Basement storage and laundry. Close to both Red & Green line T stops and some of Cambridge's best offerings. Perfect for investor or owner occupants alike!
| |||
| Jun 2, 2014 | Sold | ||
| Sold | |||
| Apr 10, 2014 | Listed by Keller Williams Realty Boston-Metro | Back Bay | $339,000 | |
| Listed by Keller Williams Realty Boston-Metro | Back Bay | |||
| | |||
|
Commuter's dream located on a tree lined one way street in the heart of Cambridge adjacent to Kendall Inman Squares. Two good sized bedrooms--master bedroom has a walk in closet. Updated eat in kitchen with stainless steel appliances,granite countertops, living room, and a dining/office room. Lots of closet space. Basement storage and laundry room (no coins, thank you!). Located less than a block from the Cambridge Street bus lines and less than a mile to the Central Square T stop. The best of Cambridge with great food, many shops, cultural events, bustling night life, and lots of green space. Showings begin at open house on Saturday 1 to 3 PM.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/04/2020
|
2 Bed
|
1 Bath
|
715 ft²
|
$575,000
2 Bed
1 Bath
715 ft²
|
$575,000
07/15/2020
|
Alexandra Joyce
Conway - S. Boston
| |
|
08/10/2016
|
2 Bed
|
1 Bath
|
715 ft²
|
$419,900
2 Bed
1 Bath
715 ft²
|
$465,000
+10.74%
09/30/2016
|
Yuki Wang
Leading Edge Real Estate
| |
|
05/07/2014
|
2 Bed
|
1 Bath
|
765 ft²
|
$349,000
2 Bed
1 Bath
765 ft²
|
$380,000
+8.88%
07/07/2014
|
Janet Porcaro
Keller Williams Realty
| |
|
04/10/2014
|
2 Bed
|
1 Bath
|
715 ft²
|
$339,000
2 Bed
1 Bath
715 ft²
|
$368,334
+8.65%
05/29/2014
|
Hildy Mazur
Compass
| |
|
04/10/2014
|
2 Bed
|
1 Bath
|
715 ft²
|
$339,000
2 Bed
1 Bath
715 ft²
|
$366,000
+7.96%
06/02/2014
|
Janet Porcaro
Keller Williams Realty
| |
|
06/01/2011
|
2 Bed
|
1 Bath
|
765 ft²
|
$339,000
2 Bed
1 Bath
765 ft²
|
-
-
|
Janet Porcaro
Keller Williams Realty
|
Building Info
About Wellington - Harrington
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$3,241 /mo
- Studio
- 1 Bath
- 642 ft²
$3,355 /mo
- 1 Bed
- 1 Bath
- 719 ft²
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017