1
Map
$1,305,000
●
House -
Off Market
8354 Gilman Dr.
La Jolla, CA 92037
2 Beds
2 Baths,
1
Half Bath
1,782 Ft²
$6,791
Est. Monthly
$167
HOA / Fees
2.89%
Cap Rate
About This Property
Designed by award winning architect Stuart Baesel, this condo is
located in a private enclave of just five detached homes, tucked
away from the main road and backing to a serene open canyon. The
spacious primary suite has a cozy fireplace, walk-in closet and
opens onto a large deck. The second bedroom adjoins a former third
bedroom, which is now an office space, with access to a delightful
balcony. The living room is focused on the fireplace and two
story windows, giving loads of light to the unit. A brand-new roof
is topped with solar panels and the HOA pays all the water fees,
the lowest HOA fees in the area at $167 per month. Conveniently
located near the University and the freeway, this is a
one-of-a-kind property.
Unit Size
1,782 Ft²
Days on Market
57 days
Land Size
-
Price per sqft
$757
Property Type
House
Property Taxes
-
HOA Dues
$167
Year Built
1984
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 29 days ago (SDMLS #260018282SD)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 21, 2026 | Sold | ||
| Sold | |||
| Aug 15, 2026 | In contract | - | |
| In contract | |||
| Aug 4, 2026 | Price Decreased |
$1,349,000
↓ $46K
(3.3%) | |
| Price Decreased | |||
| Jul 26, 2026 | Listed by Berkshire Hathaway HomeServices California Properties | $1,395,000 | |
| Listed by Berkshire Hathaway HomeServices California Properties | |||
| May 1, 2015 | Sold | ||
| Sold | |||
Show More
Property Highlights
Air Conditioning
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Northern San Diego
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Marie Huff, Berkshire Hathaway HomeServices California Properties
Last Updated: 29 days ago
Data Source: CRMLS, MLS# 260018282SD
Last Updated: 29 days ago
Data Source: CRMLS, MLS# 260018282SD
The multiple listing data appearing on this website, or contained in reports produced therefrom, is owned and copyrighted by California Regional Multiple Listing Service, Inc. ("CRMLS") and is protected by all applicable copyright laws. Information provided is for viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. All listing data, including but not limited to square footage and lot size is believed to be accurate, but the listing Agent, listing Broker and CRMLS and its affiliates do not warrant or guarantee such accuracy. The viewer should independently verify the listed data prior to making any decisions based on such information by personal inspection and/or contacting a real estate professional. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017